United States
The Estée Lauder Companies Reports Solid Fiscal 2013 Third-Quarter Results
Press Release, May 2, 2013
- Earnings Per Share Rose 20% to
Before Charges
Company Raises Full-Year EPS Estimates
The fiscal 2013 third-quarter results included net adjustments
associated with restructuring activities of
Excluding these charges in the third quarters of fiscal 2013 and 2012,
net earnings increased 19% to
“Looking at the remainder of fiscal 2013, we are on track to deliver
another record year of solid sales and a double-digit increase in
earnings per share. In our fiscal fourth quarter, we expect an
acceleration of our top-line growth. For the full fiscal year, we are
expecting sales growth of approximately 6% in local currency and are
raising our earnings per share guidance, before charges, to
Globally, prestige beauty continues to experience mixed results and overall growth has slowed from the prior year, as the Company expected. Nonetheless, the Company’s performance was broad based, generating local currency sales gains in each of its geographic regions and most product categories.
During the quarter, the Company made meaningful progress on its
strategic goals and realized a strong improvement in cost of sales as a
percentage of net sales. In connection with the long-term strategic plan
and certain ongoing initiatives, the Company realized savings of
In the second quarters of fiscal 2013 and fiscal 2012, some retailers
accelerated their sales orders in advance of the Company’s
Results by Product Category |
|||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31 | |||||||||||||||||||||||||||||||||||||||
(Unaudited; Dollars in millions) |
Net Sales |
Percent Change |
Operating
Income (Loss) |
Percent |
|||||||||||||||||||||||||||||||||||
2013 | 2012 |
Reported |
Local Currency |
2013 | 2012 |
Reported |
|||||||||||||||||||||||||||||||||
Skin Care | $ | 1,015.0 | $ | 1,019.0 | — | % | — | % | $ | 134.4 | $ | 156.3 | (14 | )% | |||||||||||||||||||||||||
Makeup | 919.2 | 877.0 | 5 | 5 | 107.3 | 90.2 | 19 | ||||||||||||||||||||||||||||||||
Fragrance | 233.2 | 231.3 | 1 | 1 | (0.2 | ) | (8.5 | ) | 98 | ||||||||||||||||||||||||||||||
Hair Care | 116.2 | 110.1 | 6 | 6 | 5.1 | 7.4 | (31 | ) | |||||||||||||||||||||||||||||||
Other | 8.2 | 10.8 | (24 | ) | (22 | ) | (3.2 | ) | (5.1 | ) | 37 | ||||||||||||||||||||||||||||
Subtotal | 2,291.8 | 2,248.2 | 2 | 3 | 243.4 | 240.3 | 1 | ||||||||||||||||||||||||||||||||
Returns and charges associated with restructuring activities |
— | — | 1.7 | (28.8 | ) | ||||||||||||||||||||||||||||||||||
Total | $ | 2,291.8 | $ | 2,248.2 | 2 | % | 3 | % | $ | 245.1 | $ | 211.5 | 16 | % | |||||||||||||||||||||||||
Excluding the impact of the shifts of accelerated retailer orders due to the Company’s implementation of SMI:
- Reported net sales in skin care, makeup, fragrance and hair care would have increased 3%, 7%, 4% and 6%, respectively, and 5% in total.
- Operating results in skin care, makeup, fragrance and hair care would have increased/(decreased) 3%, 38%, 100+% and (12)%, respectively, and 22% in total.
Skin Care
- The skin care category is a strategic priority for the Company. The Company gained share in this category during the quarter in certain countries where its products are sold.
-
Recent launches of
Advanced Time Zone , Advanced Night Repair Eye Serum Infusion and Perfectionist CP+R from Estée Lauder and The Moisturizing Soft Cream from La Mer contributed to sales growth, which was entirely offset by the shift in orders due to SMI. - Operating income declined on flat sales growth and an increase in investment spending.
Makeup
- Higher makeup sales primarily reflected strong growth from M•A•C brand products.
- New product introductions from Clinique, such as Even Better Compact Makeup and increased sales of the Tom Ford line of cosmetics, contributed to the category’s growth.
-
The overall increase in net sales and operating income reflected a
favorable comparison to the prior-year period, which included a
provision for then-anticipated returns of approximately
$16 million , as a result of repositioning certain products due to changes in regulations related to sunscreen products inthe United States . These regulations were subsequently deferred and, accordingly, the Company reversed this provision in the fiscal 2012 fourth quarter. - The increase in makeup operating income also reflected improved results from the M•A•C brand, partially offset by heritage brands and an increase in investment spending.
Fragrance
-
In fragrance, notable sales increases were generated from higher-end
fragrance products from
Jo Malone and Tom Ford, as well as incremental sales from the recent launch of Coach Love. - Fragrance operating loss decreased sharply, primarily reflecting the success of recent launches, partially offset by lower results from certain of the Company’s designer fragrances.
Hair Care
-
Hair care net sales growth was driven by Aveda, reflecting the
continued success of its Invati line of products and the recent
launches of
Pure Abundance Style Prep and Be Curly Curl Controller. - The category also benefited from expanded global distribution, in particular to salons.
- Sales declined at Ojon, due, in part, to a reduction of its business in the direct response television channel.
- Hair care operating income decreased, due in part to increased product support spending and additional investments related to distribution expansion initiatives.
Results by Geographic Region |
|||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31 | |||||||||||||||||||||||||||||||||||||||
(Unaudited; Dollars in millions) |
Net Sales | Percent Change |
Operating
Income (Loss) |
Percent |
|||||||||||||||||||||||||||||||||||
2013 | 2012 |
Reported |
Local |
2013 | 2012 |
Reported |
|||||||||||||||||||||||||||||||||
The Americas | $ | 988.1 | $ | 974.3 | 1 | % | 2 | % | $ | 68.0 | $ | 86.2 | (21 | )% | |||||||||||||||||||||||||
Europe, the Middle East & Africa. | 847.9 | 823.6 | 3 | 3 | 137.5 | 101.0 | 36 | ||||||||||||||||||||||||||||||||
Asia/Pacific | 455.8 | 450.3 | 1 | 3 | 37.9 | 53.1 | (29 | ) | |||||||||||||||||||||||||||||||
Subtotal | 2,291.8 | 2,248.2 | 2 | 3 | 243.4 | 240.3 | 1 | ||||||||||||||||||||||||||||||||
Returns and charges associated with restructuring activities |
— | — | 1.7 | (28.8 | ) | ||||||||||||||||||||||||||||||||||
Total | $ | 2,291.8 | $ | 2,248.2 | 2 | % | 3 | % | $ | 245.1 | $ | 211.5 | 16 | % | |||||||||||||||||||||||||
Excluding the impact of the shifts of accelerated retailer orders due to the Company’s implementation of SMI:
-
Reported net sales in the
Americas ,Europe , theMiddle East &Africa andAsia/Pacific would have increased 4%, 4% and 6%, respectively. -
Operating income in the
Americas , inEurope , theMiddle East &Africa and inAsia/Pacific would have increased 4%, 45% and 11%, respectively.
The
- The net sales increase in the region reflects growth from the Company’s makeup artist brands and Aveda.
-
Double-digit sales growth in
Latin America was offset by sales declines inthe United States , reflecting the shifts of accelerated retailer orders, andCanada . -
The sales improvement also reflected a favorable comparison to the
prior-year period, which included a provision for then-anticipated
returns of makeup products of approximately
$16 million . -
Operating income in the
Americas decreased, primarily reflecting a decline in certain of the Company’s heritage brands as a result of the accelerated retailer orders, partially offset by improved results from makeup artist brands. The decrease also reflected higher investment spending during the current-year period, as well as the favorable comparison to the prior-year period regarding the provision mentioned above.
- In constant currency, net sales increased in a number of countries in the region. Economic uncertainties in Southern European countries impacted the beauty markets, but the Company continued to outperform the industry in many markets.
-
In constant currency, double-digit net sales growth was recorded in a
number of areas, including travel retail, the
Middle East andSouth Africa . - The Company’s net sales in travel retail grew double-digits. Sales at retail also grew double-digits, which was more than twice the increase in airline passenger traffic.
-
These increases were partially offset by lower net sales, primarily in
Switzerland andFrance , which included the impact of accelerated retailer orders, as well asSpain and the Balkans. - The Company estimates that it gained share in certain countries within its distribution in this region during the quarter.
-
Operating income in the region increased, led by travel retail, the
Middle East andSpain , which was partially offset by lower results inFrance and the Balkans.
-
In the region, the Company’s strongest local currency sales growth was
generated in
Hong Kong ,Thailand andAustralia , primarily reflecting strong sales of skin care products. -
Lower sales were experienced in
China andTaiwan , both of which reflected the accelerated retailer orders, as previously discussed. -
Results in
China included sales to new consumers in expanded distribution in tier two and three cities. Excluding the shift in retailer orders, sales inChina grew strong double-digits. Sales at retail also continued to grow strong double-digits. -
Korea reflected difficult economic conditions and competitive pressures. The Company expects to see continued weakness in prestige beauty inKorea , which also impacted the travel retail channel. -
The Company estimates that for the quarter it gained share in certain
countries, including
China , within its points of distribution. -
In
Asia/Pacific , operating income decreased, with higher results fromAustralia ,Hong Kong ,New Zealand andThailand , being more than offset by lower operating results inChina andJapan . The lower results inChina reflect the impact from the timing of orders as mentioned above.
Nine-Month Results
-
For the nine months ended
March 31, 2013 , the Company reported net sales of$7.77 billion , a 4% increase from$7.46 billion in the comparable prior-year period. Excluding the impact of foreign currency translation, net sales increased 5%. Net sales grew in each of the Company’s geographic regions and major product categories. -
The Company reported net earnings of
$925.8 million for the nine months endedMarch 31, 2013 , a 15% increase from the$805.7 million in the same period last year. Diluted net earnings per common share for the nine months endedMarch 31, 2013 increased 16% to$2.35 , compared with$2.03 reported in the prior-year period. -
The fiscal 2013 nine-month results included returns and charges
associated with restructuring activities of
$13.3 million ($8.9 million after tax), equal to$.02 per diluted common share. Additionally, during the nine months endedMarch 31, 2013 , the Company redeemed$230.1 million principal amount of its 7.75% Senior Notes due 2013. As a result, the Company recorded a pre-tax charge to earnings of$19.1 million ($12.2 million after tax), for the impact of the extinguishment of debt, equal to$.03 per diluted common share. -
The fiscal 2012 nine-month results included returns and charges
associated with restructuring activities of
$39.0 million ($26.1 million after tax), equal to$.07 per diluted common share. -
Excluding these returns and charges, net earnings for the nine months
ended
March 31, 2013 rose 14% to$946.9 million and diluted net earnings per common share rose 15% to$2.40 , versus a comparable$2.10 in the prior-year period.
Cash Flows
-
For the nine months ended
March 31, 2013 , net cash flows provided by operating activities increased 7% to$934.2 million , compared with$869.7 million in the prior-year period. - The increase primarily reflected the higher net earnings and a favorable change in other assets, partially offset by a net decrease in cash from certain working capital components.
-
Days of inventory at
March 31, 2013 were 15 days higher compared toMarch 31, 2012 . This increase primarily reflects the remaining safety stock related to the Company’s implementation of SMI at certain locations.
Outlook for Fiscal 2013 Full Year
The Company has benefited from the strength in prestige beauty in
- Net sales are forecasted to grow approximately 6% in constant currency.
- Foreign currency translation is expected to negatively impact sales approximately 1.0% versus the prior year.
-
The Company is raising the range of its diluted net earnings per share
estimate, including charges associated with restructuring activities
and the impact of the early extinguishment of debt, to
$2.49 to $2.54 . -
The Company expects to take charges associated with restructuring
activities in fiscal 2013 of about
$25 million , equal to approximately$.04 per diluted common share. The recording of charges will depend on when the relevant accounting criteria are met. -
As mentioned in this press release, the impact of the extinguishment
of debt is equal to
$.03 per diluted common share. -
Diluted net earnings per share before charges associated with
restructuring activities and the impact of the early extinguishment of
debt are now projected to be
$2.56 to $2.61 , up 13% to15%. - The Company’s broad-based growth is expected to continue ahead of the prestige beauty industry for the full fiscal year.
Conference Call
The Estée Lauder Companies will host a conference call at
Forward-Looking Statements
The forward-looking statements in this press release, including those containing words like “expect,” “plans,” “may,” “could,” “anticipate,” “estimate,” “projected,” “forecasted,” those in Mr. Freda’s remarks and those in the “Outlook for Fiscal 2013 Full Year” section involve risks and uncertainties. Factors that could cause actual results to differ materially from those forward-looking statements include the following:
(1) | increased competitive activity from companies in the skin care, makeup, fragrance and hair care businesses, some of which have greater resources than the Company does; | |
(2) | the Company’s ability to develop, produce and market new products on which future operating results may depend and to successfully address challenges in the Company’s business; | |
(3) | consolidations, restructurings, bankruptcies and reorganizations in the retail industry causing a decrease in the number of stores that sell the Company’s products, an increase in the ownership concentration within the retail industry, ownership of retailers by the Company’s competitors or ownership of competitors by the Company’s customers that are retailers and our inability to collect receivables; | |
(4) | destocking and tighter working capital management by retailers; | |
(5) | the success, or changes in timing or scope, of new product launches and the success, or changes in the timing or the scope, of advertising, sampling and merchandising programs; | |
(6) | shifts in the preferences of consumers as to where and how they shop for the types of products and services the Company sells; | |
(7) | social, political and economic risks to the Company’s foreign or domestic manufacturing, distribution and retail operations, including changes in foreign investment and trade policies and regulations of the host countries and of the United States; | |
(8) | changes in the laws, regulations and policies (including the interpretations and enforcement thereof) that affect, or will affect, the Company’s business, including those relating to its products or distribution networks, changes in accounting standards, tax laws and regulations, environmental or climate change laws, regulations or accords, trade rules and customs regulations, and the outcome and expense of legal or regulatory proceedings, and any action the Company may take as a result; | |
(9) | foreign currency fluctuations affecting the Company’s results of operations and the value of its foreign assets, the relative prices at which the Company and its foreign competitors sell products in the same markets and the Company’s operating and manufacturing costs outside of the United States; | |
(10) | changes in global or local conditions, including those due to the volatility in the global credit and equity markets, natural or man-made disasters, real or perceived epidemics, or energy costs, that could affect consumer purchasing, the willingness or ability of consumers to travel and/or purchase the Company’s products while traveling, the financial strength of the Company’s customers, suppliers or other contract counterparties, the Company’s operations, the cost and availability of capital which the Company may need for new equipment, facilities or acquisitions, the returns that the Company is able to generate on its pension assets and the resulting impact on its funding obligations, the cost and availability of raw materials and the assumptions underlying the Company’s critical accounting estimates; | |
(11) | shipment delays, commodity pricing, depletion of inventory and increased production costs resulting from disruptions of operations at any of the facilities that manufacture nearly all of the Company’s supply of a particular type of product (i.e., focus factories) or at the Company’s distribution or inventory centers, including disruptions that may be caused by the implementation of SAP as part of the Company’s Strategic Modernization Initiative or by restructurings; | |
(12) | real estate rates and availability, which may affect the Company’s ability to increase or maintain the number of retail locations at which the Company sells its products and the costs associated with the Company’s other facilities; | |
(13) | changes in product mix to products which are less profitable; | |
(14) | the Company’s ability to acquire, develop or implement new information and distribution technologies and initiatives on a timely basis and within the Company’s cost estimates and the Company’s ability to maintain continuous operations of such systems and the security of data and other information that may be stored in such systems or other systems or media; | |
(15) | the Company’s ability to capitalize on opportunities for improved efficiency, such as publicly-announced strategies and restructuring and cost-savings initiatives, and to integrate acquired businesses and realize value therefrom; | |
(16) | consequences attributable to local or international conflicts around the world, as well as from any terrorist action, retaliation and the threat of further action or retaliation; | |
(17) | the timing and impact of acquisitions and divestitures, which depend on willing sellers and buyers, respectively, and; | |
(18) | additional factors as described in the Company’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2012. |
The Company assumes no responsibility to update forward-looking statements made herein or otherwise.
The Estée
An electronic version of this release can be found at the Company’s website, www.elcompanies.com.
THE ESTÉE LAUDER COMPANIES INC. CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited; In millions, except per share data and percentages) |
||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31 |
Percent |
Nine Months Ended March 31 |
Percent |
|||||||||||||||||||||||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||||||||||||||||||||||||
Net Sales (A) | $ | 2,291.8 | $ | 2,248.2 | 2 | % | $ | 7,774.3 | $ | 7,462.4 | 4 | % | ||||||||||||||||||||||||||
Cost of Sales (A) | 443.1 | 469.3 | 1,550.3 | 1,554.6 | ||||||||||||||||||||||||||||||||||
Gross Profit | 1,848.7 | 1,778.9 | 4 | % | 6,224.0 | 5,907.8 | 5 | % | ||||||||||||||||||||||||||||||
Gross Margin | 80.7 | % | 79.1 | % | 80.1 | % | 79.2 | % | ||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 1,605.3 | 1,539.0 | 4,831.8 | 4,623.4 | ||||||||||||||||||||||||||||||||||
Restructuring and other charges (A) | (1.7 | ) | 28.4 | 12.0 | 39.2 | |||||||||||||||||||||||||||||||||
Impairment of other intangible assets (B) | — | — | — | 6.7 | ||||||||||||||||||||||||||||||||||
1,603.6 | 1,567.4 | 2 | % | 4,843.8 | 4,669.3 | 4 | % | |||||||||||||||||||||||||||||||
Operating Expense Margin | 70.0 | % | 69.7 | % | 62.3 | % | 62.6 | % | ||||||||||||||||||||||||||||||
Operating Income | 245.1 | 211.5 | 16 | % | 1,380.2 | 1,238.5 | 11 | % | ||||||||||||||||||||||||||||||
Operating Income Margin | 10.7 | % | 9.4 | % | 17.8 | % | 16.6 | % | ||||||||||||||||||||||||||||||
Interest expense, net | 12.6 | 14.5 | 41.8 | 47.1 | ||||||||||||||||||||||||||||||||||
Interest expense on debt extinguishment (C) | — | — | 19.1 | — | ||||||||||||||||||||||||||||||||||
Other income (D) | — | — | 23.1 | 10.5 | ||||||||||||||||||||||||||||||||||
Earnings before Income Taxes | 232.5 | 197.0 | 18 | % | 1,342.4 | 1,201.9 | 12 | % | ||||||||||||||||||||||||||||||
Provision for income taxes | 53.6 | 65.7 | 414.5 | 393.6 | ||||||||||||||||||||||||||||||||||
Net Earnings | 178.9 | 131.3 | 36 | % | 927.9 | 808.3 | 15 | % | ||||||||||||||||||||||||||||||
Net earnings attributable to noncontrolling interests | (0.1 | ) | (0.9 | ) | (2.1 | ) | (2.6 | ) | ||||||||||||||||||||||||||||||
Net Earnings Attributable to The Estée Lauder Companies Inc. |
$ | 178.8 | $ | 130.4 |
37 |
% | $ | 925.8 | $ | 805.7 | 15 | % | ||||||||||||||||||||||||||
Net earnings attributable to The Estée Lauder Companies Inc. per common share: |
||||||||||||||||||||||||||||||||||||||
Basic | $ | .46 | $ | .34 | 38 | % | $ | 2.39 | $ | 2.07 | 15 | % | ||||||||||||||||||||||||||
Diluted | .45 | .33 | 38 | % | 2.35 | 2.03 | 16 | % | ||||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||
Basic | 387.2 | 388.2 | 387.5 | 388.5 | ||||||||||||||||||||||||||||||||||
Diluted | 394.0 | 396.3 | 394.7 | 397.0 | ||||||||||||||||||||||||||||||||||
(A) In
(B) The Company performs annual impairment tests for each of its reporting units. In addition, the Company may perform interim impairment tests as a result of changes in circumstances and certain financial indicators. Such tests may conclude that the carrying value of certain assets exceed their estimated fair values, resulting in the recognition of impairment charges.
During the second quarter of fiscal 2012, the Company recognized an
impairment charge related to the Ojon reporting unit of
(C) In the first quarter of fiscal 2013, the Company redeemed $230.1
million principal amount of its 7.75% Senior Notes due
(D) In
In
This earnings release includes some non-GAAP financial measures relating to charges associated with restructuring activities, the extinguishment of debt and accelerated orders associated with the Company’s implementation of SMI. The following is a reconciliation between the non-GAAP financial measures and the most directly comparable GAAP measure for certain consolidated statements of earnings accounts before and after the returns and charges associated with restructuring activities, the extinguishment of debt and accelerated orders associated with the Company’s implementation of SMI. The Company uses the non-GAAP financial measure, among other things, to evaluate its operating performance and the measure represents the manner in which the Company conducts and views its business. Management believes that excluding these items that are special in nature or that are not comparable from period to period helps investors and others compare operating performance between two periods. While the Company considers the non-GAAP measures useful in analyzing its results, it is not intended to replace, or act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with GAAP.
The Company operates on a global basis, with the majority of its net
sales generated outside
THE ESTÉE LAUDER COMPANIES INC. Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns and Charges (Unaudited; In millions, except per share data and percentages) |
||||||||||||||||||||||||||||||||||||||||||
Three Months Ended
March 31, 2013 |
Three Months Ended
March 31, 2012 |
|||||||||||||||||||||||||||||||||||||||||
As Reported |
Returns/ Charges |
Before Returns/ Charges |
As Reported |
Returns/ Charges |
Before Returns/ Charges |
% Change versus Prior Year Before Returns/Charges |
||||||||||||||||||||||||||||||||||||
Net Sales | $ | 2,291.8 | $ | 0.0 | $ | 2,291.8 | $ | 2,248.2 | $ | 0.0 | $ | 2,248.2 | 2 | % | ||||||||||||||||||||||||||||
Cost of sales | 443.1 | 0.0 | 443.1 | 469.3 | (0.4 | ) | 468.9 | |||||||||||||||||||||||||||||||||||
Gross Profit | 1,848.7 | 0.0 | 1,848.7 | 1,778.9 | 0.4 | 1,779.3 | 4 | % | ||||||||||||||||||||||||||||||||||
Gross Margin | 80.7 | % | 80.7 | % | 79.1 | % | 79.1 | % | ||||||||||||||||||||||||||||||||||
Operating expenses | 1,603.6 | 1.7 | 1,605.3 | 1,567.4 | (28.4 | ) | 1,539.0 | 4 | % | |||||||||||||||||||||||||||||||||
Operating Expense Margin | 70.0 | % | 70.1 | % | 69.7 | % | 68.4 | % | ||||||||||||||||||||||||||||||||||
Operating Income | 245.1 | (1.7 | ) | 243.4 | 211.5 | 28.8 | 240.3 | 1 | % | |||||||||||||||||||||||||||||||||
Operating Income Margin | 10.7 | % | 10.6 | % | 9.4 | % | 10.7 | % | ||||||||||||||||||||||||||||||||||
Provision for income taxes | 53.6 | (0.7 | ) | 52.9 | 65.7 | 10.0 | 75.7 | |||||||||||||||||||||||||||||||||||
Net Earnings Attributable to The Estée Lauder Companies Inc. |
178.8 | (1.0 | ) | 177.8 | 130.4 | 18.8 | 149.2 | 19 | % | |||||||||||||||||||||||||||||||||
Diluted net earnings attributable to The Estée Lauder Companies Inc. per common share |
.45 | .00 | .45 | .33 | .05 | .38 | 20 | % | ||||||||||||||||||||||||||||||||||
Nine Months Ended
March 31, 2013 |
Nine Months Ended
March 31, 2012 |
|||||||||||||||||||||||||||||||||||||||||
As Reported |
Returns/ Charges |
Before Returns/ Charges |
As Reported |
Returns/ Charges |
Before Returns/ Charges |
% Change versus Prior Year Before Returns/Charges |
||||||||||||||||||||||||||||||||||||
Net Sales | $ | 7,774.3 | $ | 0.1 | $ | 7,774.4 | $ | 7,462.4 | $ | (0.6 | ) | $ | 7,461.8 | 4 | % | |||||||||||||||||||||||||||
Cost of sales | 1,550.3 | (1.2 | ) | 1,549.1 | 1,554.6 | (0.4 | ) | 1,554.2 | ||||||||||||||||||||||||||||||||||
Gross Profit | 6,224.0 | 1.3 | 6,225.3 | 5,907.8 | (0.2 | ) | 5,907.6 | 5 | % | |||||||||||||||||||||||||||||||||
Gross Margin | 80.1 | % | 80.1 | % | 79.2 | % | 79.2 | % | ||||||||||||||||||||||||||||||||||
Operating expenses | 4,843.8 | (12.0 | ) | 4,831.8 | 4,669.3 | (39.2 | ) | 4,630.1 | 4 | % | ||||||||||||||||||||||||||||||||
Operating Expense Margin | 62.3 | % | 62.2 | % | 62.6 | % | 62.1 | % | ||||||||||||||||||||||||||||||||||
Operating Income | 1,380.2 | 13.3 | 1,393.5 | 1,238.5 | 39.0 | 1,277.5 | 9 | % | ||||||||||||||||||||||||||||||||||
Operating Income Margin | 17.8 | % | 17.9 | % | 16.6 | % | 17.1 | % | ||||||||||||||||||||||||||||||||||
Interest expense on debt extinguishment |
19.1 | (19.1 | ) | — | — | — | — | |||||||||||||||||||||||||||||||||||
Provision for income taxes | 414.5 | 11.3 | 425.8 | 393.6 | 12.9 | 406.5 | ||||||||||||||||||||||||||||||||||||
Net Earnings Attributable to The Estée Lauder Companies Inc. |
925.8 | 21.1 | 946.9 | 805.7 | 26.1 | 831.8 | 14 | % | ||||||||||||||||||||||||||||||||||
Diluted net earnings attributable to The Estée Lauder Companies Inc. per common share |
2.35 | .05 | 2.40 | 2.03 | .07 | 2.10 | 15 | % | ||||||||||||||||||||||||||||||||||
THE ESTÉE LAUDER COMPANIES INC. SUMMARY OF CONSOLIDATED RESULTS (Unaudited; Dollars in millions) |
|||||||||||||||||||||||||||||||||||||||
Nine Months Ended March 31 | |||||||||||||||||||||||||||||||||||||||
Net Sales | Percent Change |
Operating
Income (Loss) |
Percent |
||||||||||||||||||||||||||||||||||||
2013 | 2012 |
Reported |
Local |
2013 | 2012 |
Reported |
|||||||||||||||||||||||||||||||||
Results by Geographic Region |
|||||||||||||||||||||||||||||||||||||||
The Americas | $ | 3,310.4 | $ | 3,151.0 | 5 | % | 5 | % | $ | 372.4 | $ | 347.8 | 7 | % | |||||||||||||||||||||||||
Europe, the Middle East & Africa. | 2,778.1 | 2,728.1 | 2 | 4 | 659.0 | 598.8 | 10 | ||||||||||||||||||||||||||||||||
Asia/Pacific | 1,685.9 | 1,582.7 | 7 | 7 | 362.1 | 330.9 | 9 | ||||||||||||||||||||||||||||||||
Subtotal | 7,774.4 | 7,461.8 | 4 | 5 | 1,393.5 | 1,277.5 | 9 | ||||||||||||||||||||||||||||||||
Returns and charges associated with restructuring activities |
(0.1 | ) | 0.6 | (13.3 | ) | (39.0 | ) | ||||||||||||||||||||||||||||||||
Total | $ | 7,774.3 | $ | 7,462.4 | 4 | % | 5 | % | $ | 1,380.2 | $ | 1,238.5 | 11 | % | |||||||||||||||||||||||||
Results by Product Category |
|||||||||||||||||||||||||||||||||||||||
Skin Care | $ | 3,408.4 | $ | 3,257.8 | 5 | % | 6 | % | $ | 750.1 | $ | 692.2 | 8 | % | |||||||||||||||||||||||||
Makeup | 2,928.9 | 2,789.4 | 5 | 6 | 495.1 | 458.3 | 8 | ||||||||||||||||||||||||||||||||
Fragrance | 1,039.6 | 1,029.2 | 1 | 2 | 130.5 | 113.0 | 15 | ||||||||||||||||||||||||||||||||
Hair Care | 362.0 | 335.3 | 8 | 9 | 25.9 | 25.0 | 4 | ||||||||||||||||||||||||||||||||
Other | 35.5 | 50.1 | (29 | ) | (29 | ) | (8.1 | ) | (11.0 | ) | 26 | ||||||||||||||||||||||||||||
Subtotal | 7,774.4 | 7,461.8 | 4 | 5 | 1,393.5 | 1,277.5 | 9 | ||||||||||||||||||||||||||||||||
Returns and charges associated with restructuring activities |
(0.1 | ) | 0.6 | (13.3 | ) | (39.0 | ) | ||||||||||||||||||||||||||||||||
Total | $ | 7,774.3 | $ | 7,462.4 | 4 | % | 5 | % | $ | 1,380.2 | $ | 1,238.5 | 11 | % | |||||||||||||||||||||||||
As part of the Company’s Strategic Modernization Initiative, the Company
anticipates the continued migration of its operations to SAP-based
technologies, with the majority of its locations being enabled through
2014. As a result, the Company has experienced, and may continue to
experience, fluctuations in its net sales and operating results
resulting from accelerated orders from certain of its retailers to
provide adequate safety stock to mitigate any potential short-term
business interruption associated with the SMI rollout. In particular,
approximately
Combined, these actions created a difficult comparison between the
fiscal 2013 and fiscal 2012 third quarters of approximately
Excluding the impact of the accelerated orders and charges associated
with restructuring activities, net sales and operating income for the
three months ended
THE ESTÉE LAUDER COMPANIES INC. Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns and Charges and Accelerated Orders Associated with the Company’s Implementation of SMI (Unaudited; In millions, except per share data and percentages) |
|||||||||||||||||||||||||||||||||||||||||||
Three Months Ended
March 31, 2013 |
Three Months Ended
March 31, 2012 |
||||||||||||||||||||||||||||||||||||||||||
As Reported |
Returns/
Charges |
SMI Adjust- ments |
Before
Charges /SMI |
As Reported |
Returns/
Charges |
SMI Adjust- ments |
Before Charges /SMI |
% Change
versus Prior Year Before Charges/SMI |
|||||||||||||||||||||||||||||||||||
Net Sales | $2,291.8 | $ 0.0 | $ 94.3 | $2,386.1 | $2,248.2 | $ 0.0 | $ 29.6 | $2,277.8 | 5% | ||||||||||||||||||||||||||||||||||
Cost of sales | 443.1 | 0.0 | 16.2 | 459.3 | 469.3 | (0.4 | ) | 6.4 | 475.3 | ||||||||||||||||||||||||||||||||||
Gross Profit | 1,848.7 | 0.0 | 78.1 | 1,926.8 | 1,778.9 | 0.4 | 23.2 | 1,802.5 | 7% | ||||||||||||||||||||||||||||||||||
Gross Margin | 80.7 | % | 80.8 | % | 79.1 | % | 79.1 |
% |
|
||||||||||||||||||||||||||||||||||
Operating expenses | 1,603.6 | 1.7 | — | 1,605.3 | 1,567.4 | (28.4 | ) | — | 1,539.0 | 4% | |||||||||||||||||||||||||||||||||
Operating Expense Margin | 70.0 | % | 67.3 | % | 69.7 | % | 67.5 |
% |
|
||||||||||||||||||||||||||||||||||
Operating Income | 245.1 | (1.7 |
) |
|
78.1 | 321.5 | 211.5 | 28.8 | 23.2 | 263.5 | 22% | ||||||||||||||||||||||||||||||||
Operating Income Margin | 10.7 | % | 13.5 | % | 9.4 | % | 11.6 |
% |
|
||||||||||||||||||||||||||||||||||
Provision for income taxes | 53.6 | (0.7 |
) |
|
25.0 | 77.9 | 65.7 | 10.0 | 7.8 | 83.5 | |||||||||||||||||||||||||||||||||
Net Earnings Attributable to The Estée Lauder Companies Inc. |
178.8 | (1.0 |
) |
|
53.1 | 230.9 | 130.4 | 18.8 | 15.4 | 164.6 | 40% | ||||||||||||||||||||||||||||||||
Diluted net earnings |
|||||||||||||||||||||||||||||||||||||||||||
attributable to The Estée |
|||||||||||||||||||||||||||||||||||||||||||
Lauder Companies Inc. per |
|||||||||||||||||||||||||||||||||||||||||||
common share | .45 | .00 | .13 | .59 | .33 | .05 | .04 | .42 | 41% | ||||||||||||||||||||||||||||||||||
The negative impact of accelerated orders from certain retailers associated with the Company’s implementation of SMI on net sales and operating results by product category and geographic region is as follows:
(Unaudited; In millions) |
Three Months Ended March 31, 2013 |
Three Months Ended March 31, 2012 |
||||||||||||||||
Net Sales |
Operating Results |
Net Sales |
Operating Results |
|||||||||||||||
Product Category: | ||||||||||||||||||
Skin Care | $ | 48 | $ | 40 | $ | 16 | $ | 13 | ||||||||||
Makeup | 32 | 26 | 9 | 6 | ||||||||||||||
Fragrance | 10 | 9 | 2 | 2 | ||||||||||||||
Hair Care | 4 | 3 | 3 | 2 | ||||||||||||||
Other | — | — | — | — | ||||||||||||||
Total | $ | 94 | $ | 78 | $ | 30 | $ | 23 | ||||||||||
Region: | ||||||||||||||||||
The Americas | $ | 29 | $ | 23 | $ | 2 | $ | 1 | ||||||||||
Europe, the Middle East & Africa | 15 | 12 | 3 | 3 | ||||||||||||||
Asia/Pacific | 50 | 43 | 25 | 19 | ||||||||||||||
Total | $ | 94 | $ | 78 | $ | 30 | $ | 23 | ||||||||||
THE ESTÉE LAUDER COMPANIES INC.
Excluding the impact of the shift in orders associated with the
Company’s implementation of SMI and returns and charges associated with
restructuring activities, net sales and operating results for the three
months ended
(Unaudited; In millions) |
Net Sales As Adjusted | |||||||||||||||||||
Reported Basis |
Local
Currency |
Operating Results As Adjusted |
||||||||||||||||||
Product Category: | ||||||||||||||||||||
Skin Care | 3 | % | 3 | % | 3 | % | ||||||||||||||
Makeup | 7 | 8 | 38 | |||||||||||||||||
Fragrance | 4 | 4 | 100 | + | ||||||||||||||||
Hair Care | 6 | 7 | (12 | ) | ||||||||||||||||
Other | (21 | ) | (19 | ) | 43 | |||||||||||||||
Total | 5 | % | 5 | % | 22 | % | ||||||||||||||
Region: | ||||||||||||||||||||
The Americas | 4 | % | 4 | % | 4 | % | ||||||||||||||
Europe, the Middle East & Africa | 4 | 5 | 45 | |||||||||||||||||
Asia/Pacific | 6 | 8 | 11 | |||||||||||||||||
Total | 5 | % | 5 | % | 22 | % | ||||||||||||||
THE ESTÉE LAUDER COMPANIES INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited; In millions) |
|||||||||||||||||||
March 31 2013 |
June 30 2012 |
March 31 2012 |
|||||||||||||||||
ASSETS | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash and cash equivalents | $ | 1,438.6 | $ | 1,347.7 | $ | 1,192.8 | |||||||||||||
Accounts receivable, net | 1,361.9 | 1,060.3 | 1,304.8 | ||||||||||||||||
Inventory and promotional merchandise, net | 989.3 | 983.6 | 898.7 | ||||||||||||||||
Prepaid expenses and other current assets | 496.4 | 463.5 | 503.6 | ||||||||||||||||
Total Current Assets | 4,286.2 | 3,855.1 | 3,899.9 | ||||||||||||||||
Property, Plant and Equipment, net | 1,296.0 | 1,231.8 | 1,181.8 | ||||||||||||||||
Other Assets | 1,512.9 | 1,506.1 | 1,519.8 | ||||||||||||||||
Total Assets | $ | 7,095.1 | $ | 6,593.0 | $ | 6,601.5 | |||||||||||||
LIABILITIES AND EQUITY |
|||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Current debt | $ | 20.0 | $ | 219.0 | $ | 144.0 | |||||||||||||
Accounts payable | 388.2 | 493.8 | 406.6 | ||||||||||||||||
Other current liabilities | 1,507.7 | 1,413.0 | 1,507.6 | ||||||||||||||||
Total Current Liabilities | 1,915.9 | 2,125.8 | 2,058.2 | ||||||||||||||||
Noncurrent Liabilities | |||||||||||||||||||
Long-term debt | 1,329.2 | 1,069.1 | 1,065.9 | ||||||||||||||||
Other noncurrent liabilities | 643.2 | 650.6 | 621.9 | ||||||||||||||||
Total Noncurrent Liabilities | 1,972.4 | 1,719.7 | 1,687.8 | ||||||||||||||||
Total Equity | 3,206.8 | 2,747.5 | 2,855.5 | ||||||||||||||||
Total Liabilities and Equity | $ | 7,095.1 | $ | 6,593.0 | $ | 6,601.5 | |||||||||||||
SELECT CASH FLOW DATA (Unaudited; In millions) |
|||||||||||||||
Nine Months Ended March 31 |
|||||||||||||||
2013 | 2012 | ||||||||||||||
Cash Flows from Operating Activities | |||||||||||||||
Net earnings | $ | 927.9 | $ | 808.3 | |||||||||||
Depreciation and amortization | 247.2 | 215.4 | |||||||||||||
Deferred income taxes | (43.3 | ) | (28.7 | ) | |||||||||||
Impairment of other intangible assets | — | 6.7 | |||||||||||||
Other items | 99.6 | 56.6 | |||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Increase in accounts receivable, net | (297.0 | ) | (397.0 | ) | |||||||||||
Decrease (increase) in inventory and promotional merchandise |
(4.2 | ) | 66.0 | ||||||||||||
Increase in other assets, net | (24.0 | ) | (100.8 | ) | |||||||||||
Increase in accounts payable and other liabilities | 28.0 | 243.2 | |||||||||||||
Net cash flows provided by operating activities | $ | 934.2 | $ | 869.7 | |||||||||||
Capital expenditures | 305.5 | 271.9 | |||||||||||||
Payments to acquire treasury stock | 363.2 | 550.0 | |||||||||||||
Dividends paid | 349.3 | 204.0 | |||||||||||||
Source: The Estée
The Estée Lauder Companies Inc.
Investor Relations:
Dennis
D’Andrea, 212-572-4384
or
Media Relations:
Alexandra
Trower, 212-572-4430