United States
The Estée Lauder Companies Reports Fiscal 2014 Second Quarter Results
Press Release, Feb 5, 2014
– Net Sales in Line with Expectations, EPS Better Than Anticipated –
– Company Remains on Track to Deliver Strong Full Year Results –
The fiscal 2014 second-quarter results included net adjustments
associated with restructuring activities of
Excluding these restructuring activities in the second quarters of
fiscal 2014 and 2013, net earnings for the three months ended
Comparisons between the current fiscal year and the prior year second
quarters were affected by the accelerated sales orders shifted into the
Company’s fiscal 2013 second quarter from its third quarter in advance
of the Company’s
Excluding the impact of the shift and restructuring activities, net
sales in local currency and operating income for the three months ended
Additionally, in the prior-year second quarter, the Company amended the
agreement related to the
“Our strategy prioritizes the fastest growing areas of our business to drive top-line growth and increase profitability and margins. To achieve this, we plan to continue appropriate levels of targeted investment spending, while leveraging efficient cost management in other expense categories. At the same time, we will bring a steady flow of new products to market and increase brand awareness by further expanding digital and social media capabilities and high-touch in-store service innovation.
“With half of our year behind us, we are narrowing our full fiscal year
sales estimate to 6% to 7% in local currency, reflecting softening in
some key markets. At the same time, we are reaffirming our earnings per
share estimate of
The Company made further progress on its strategic goals and realized continued improvement in cost of sales. As planned, the Company increased global advertising spending versus the prior-year quarter to support its biggest innovations and certain existing products.
|
|||||||||||||||||||||||
Results by Product Category |
|||||||||||||||||||||||
|
Three Months Ended December 31 | ||||||||||||||||||||||
(Unaudited; Dollars in millions) |
Net Sales | Percent Change |
Operating Income (Loss) |
Percent Change |
|||||||||||||||||||
2013 | 2012 |
Reported Basis |
Local Currency |
2013 | 2012 |
Reported Basis |
|||||||||||||||||
Skin Care | $ | 1,261.3 | $ | 1,279.9 | (1 | )% | 0 | % | $ | 338.0 | $ | 356.7 | (5 | )% | |||||||||
Makeup | 1,129.1 | 1,049.3 | 8 | 8 | 248.3 | 226.5 | 10 | ||||||||||||||||
Fragrance | 477.8 | 458.8 | 4 | 4 | 60.5 | 77.3 | (22 | ) | |||||||||||||||
Hair Care | 135.1 | 131.9 | 2 | 3 | 7.7 | 10.1 | (24 | ) | |||||||||||||||
Other | 15.3 | 13.2 | 16 | 17 | (1.7 | ) | (2.9 | ) | 41 | ||||||||||||||
Subtotal | 3,018.6 | 2,933.1 | 3 | 4 | 652.8 | 667.7 | (2 | ) | |||||||||||||||
Returns and charges associated |
|||||||||||||||||||||||
with restructuring activities |
0.1 | (0.1 | ) | 3.5 | (14.6 | ) | |||||||||||||||||
Total | $ | 3,018.7 | $ | 2,933.0 | 3 | % | 4 | % | $ | 656.3 | $ | 653.1 | 0 | % | |||||||||
The net overall change in net sales and operating income for the quarter was unfavorably impacted by the shift last year in orders from certain retailers, due to the Company’s implementation of SAP, as previously mentioned, in the following product categories:
-
Net sales: Skin care, approximately
$48 million ; makeup, approximately$32 million ; fragrance, approximately$10 million ; and hair care, approximately$4 million . -
Operating income: Skin care, approximately
$40 million ; makeup, approximately$26 million ; fragrance, approximately$9 million ; and hair care, approximately$3 million .
Excluding the impact of the shift in orders:
- Reported net sales in skin care, makeup, fragrance and hair care would have increased 2%, 11%, 7% and 5%, respectively.
- Operating results in skin care, makeup, fragrance and hair care would have increased/(decreased) 7%, 24%, (12)% and 8%, respectively.
Skin Care
- The skin care category is a strategic priority and the Company is well positioned to capitalize on its strong pipeline of innovative products. The Company gained share during the quarter in this category in certain countries where its products are sold.
- Sales reflect the recent launches of the Company’s new Advanced Night Repair Synchronized Recovery Complex II from Estée Lauder and Dramatically Different Moisturizing Lotion + from Clinique. Combined, sales from these launches were offset by lower sales of existing products.
- Continued strong growth from the Company’s luxury skin care brand, La Mer, was more than offset by lower sales of certain heritage brand products that were launched in the prior-year period.
- Operating income declined, including the shift, because of increased investment spending behind recent major product launches.
Makeup
- Higher makeup sales primarily reflected strong growth from the Company’s makeup artist brands, certain product offerings from Estée Lauder and the recent launch of All About Shadow from Clinique.
- Increased sales from Smashbox and the Tom Ford line of cosmetics contributed to the category’s growth.
- The increase in makeup operating income primarily reflected improved performance from the Company’s makeup brands.
Fragrance
-
In fragrance, sales increases were generated from the recent launches
of Estée Lauder Modern Muse and the Michael Kors Fragrance Collection.
Higher fragrance sales were also generated from luxury brands
Jo Malone , including its new Peony and Blush Suede fragrance, and Tom Ford. - Fragrance operating income decreased, as higher holiday marketing investments behind new launches were partially offset by the success and profitable progress of certain luxury brands.
Hair Care
- Hair care net sales growth was driven by Aveda, reflecting gains in the salon channel and the continued success of its Invati line of products, as well as products in its Dry Remedy and Damage Remedy franchises.
- The category growth also benefited from expanded global distribution, in particular to specialty-multi retailers for Bumble and bumble and to salons for Aveda.
- Sales declined at Bumble and bumble, primarily due to lower salon sales. Ojon sales decreased, primarily due to its exit from the direct response television channel.
- Hair care operating income decreased, including the shift, due, in part, to additional investments related to expanded distribution and an increase in advertising expenses.
Results by Geographic Region |
||||||||||||||||||||||||
Three Months Ended December 31 | ||||||||||||||||||||||||
(Unaudited; Dollars in millions) |
Net Sales | Percent Change |
Operating Income (Loss) |
Percent Change |
||||||||||||||||||||
2013 | 2012 |
Reported Basis |
Local Currency |
2013 | 2012 |
Reported Basis |
||||||||||||||||||
The Americas | $ | 1,194.6 | $ | 1,140.2 | 5 | % | 6 | % | $ | 152.2 | $ | 132.1 | 15 | % | ||||||||||
Europe, the Middle East & Africa. | 1,181.0 | 1,105.3 | 7 | 6 | 332.4 | 324.6 | 2 | |||||||||||||||||
Asia/Pacific | 643.0 | 687.6 | (6 | ) | (3 | ) | 168.2 | 211.0 | (20 | ) | ||||||||||||||
Subtotal | 3,018.6 | 2,933.1 | 3 | 4 | 652.8 | 667.7 | (2 | ) | ||||||||||||||||
Returns and charges associated |
||||||||||||||||||||||||
with restructuring activities |
0.1 | (0.1 | ) | 3.5 | (14.6 | ) | ||||||||||||||||||
Total | $ | 3,018.7 | $ | 2,933.0 | 3 | % | 4 | % | $ | 656.3 | $ | 653.1 | 0 | % | ||||||||||
In the quarter, the net overall change in net sales and operating income in the Company’s geographic regions was unfavorably impacted by the shift last year in orders from certain retailers as previously mentioned, as follows:
-
Net sales: the
Americas , approximately$29 million ;Europe , theMiddle East &Africa , approximately$15 million ; andAsia/Pacific , approximately$50 million . -
Operating income: the
Americas , approximately$23 million ;Europe , theMiddle East &Africa , approximately$12 million ; andAsia/Pacific , approximately$43 million .
Excluding the impact of the shift in orders:
-
Reported net sales in the
Americas ,Europe , theMiddle East &Africa andAsia/Pacific would have increased 8%, 8% and 1%, respectively. -
Operating income in the
Americas ,Europe , theMiddle East &Africa andAsia/Pacific would have increased 40%, 6% and 0%, respectively.
The
-
Net sales in
the United States increased, reflecting growth from certain of the Company’s makeup artist and luxury brands, partially offset by declines at certain heritage brands. Sales of the Company’s online business grew double digits. -
Double-digit sales growth was recorded in
Latin America , due, in part, to price increases inVenezuela as a result of rising inflation. Net sales inCanada declined. -
Operating income in the
Americas rose, reflecting the increased sales and a more measured approach to spending. Partially offsetting these higher results were an increase in investment spending and an adjustment made in the prior-year period related to the overstatement of accounts payable balances.
- In constant currency, net sales increased in each product category and in the majority of countries in the region. The Company estimates that it continued to outperform prestige beauty in many markets.
-
The net sales increase was led by double-digit growth in a number of
areas, including the Company’s travel retail business,
Russia ,South Africa ,Turkey andIsrael , and high-single-digit growth in theUnited Kingdom . -
Sales were lower in certain European countries where the retail
environment continues to be challenging. Lower net sales in
Switzerland , the Nordic countries andFrance were due, in part, to the accelerated retailer orders, as previously discussed. - The Company’s net sales growth in travel retail primarily reflected a stronger retail environment for the Company’s products, particularly luxury brands, an increase in global airline passenger traffic and expanded distribution.
-
Operating income increased, as higher results from the
United Kingdom ,Russia , the Company’s travel retail business,Israel and Iberia were partially offset by lower operating results inSwitzerland andItaly .
-
Net sales decreased in the region, primarily reflecting lower local
currency sales in
China ,Taiwan andKorea . The sales decline inChina andTaiwan reflect the accelerated retailer orders, as previously discussed. -
The Company’s strongest local currency growth was generated in
Australia ,Japan ,Hong Kong andthe Philippines . -
Net sales in
China included sales to new consumers in expanded distribution in tier three cities and new skin care product launches. -
The lower sales in
Korea reflected continuing difficult economic conditions and competitive pressures. The Company expects to see continued weakness in prestige beauty inKorea , albeit at a more moderate pace. -
The Company estimates that it gained share in certain countries,
including
China , within its points of distribution during the quarter. -
In
Asia/Pacific , operating income declined, withChina ,Hong Kong andTaiwan reporting double-digit decreases, primarily reflecting the impact from the accelerated retailer orders. Lower operating results were also posted inJapan andThailand , partially offset by higher results inKorea andAustralia .
Six-Month Results
-
For the six months ended
December 31, 2013 , the Company reported net sales of$5.69 billion , a 4% increase from$5.48 billion in the comparable prior-year period. Excluding the impact of foreign currency translation, net sales increased 5%. In local currency, net sales grew in each of the Company’s geographic regions and major product categories. -
The Company reported net earnings of
$733.2 million for the six months endedDecember 31, 2013 , compared with$747.0 million in the same period last year. Diluted net earnings per common share for the six months endedDecember 31, 2013 was$1.86 compared with$1.89 reported in the prior-year period. - The fiscal 2014 six-month results comparison was unfavorably impacted by the acceleration of sales orders from certain retailers, as previously discussed.
-
The fiscal 2014 six-month results included net adjustments associated
with restructuring activities of
$(2.3) million ($(1.4) million after tax). -
The fiscal 2013 six-month results included returns and charges
associated with restructuring activities of
$15.0 million ($9.9 million after tax), equal to$.03 per diluted common share. Additionally, during the six months endedDecember 31, 2012 , the Company redeemed$230.1 million principal amount of its 7.75% Senior Notes due 2013. As a result, the Company recorded a pre-tax charge of$19.1 million ($12.2 million after tax), for the extinguishment of debt, equal to$.03 per diluted common share. -
Excluding these returns and charges, net earnings for the six months
ended
December 31, 2013 were$731.8 million and diluted net earnings per common share were$1.85 , versus a comparable$1.95 in the prior-year period.
-
Excluding the impact of the shift and restructuring activities, net
sales in local currency and operating income for the six months ended
December 31, 2013 would have increased 7% and 3%, respectively.
Cash Flows
-
For the six months ended
December 31, 2013 , net cash flows provided by operating activities increased 19% to$782.4 million , compared with$655.1 million in the prior-year period. - The increase primarily reflected a net increase in cash from certain working capital components.
Outlook for Fiscal 2014 Third Quarter and Full Year
The Company expects global prestige beauty to rise approximately 3% to
4%, tempered by continued weakness in certain European countries and
The Company expects its strong sales growth trend to continue throughout the remainder of the fiscal year. The Company’s third quarter estimates reflect the cadence of innovation and related marketing spending, and the market softness mentioned above.
Third Quarter Fiscal 2014
- Net sales are forecasted to grow between 10% and 11% in constant currency.
- Foreign currency translation is expected to negatively impact sales by approximately 1% to 2% versus the prior-year period.
- The Company expects to increase advertising spending in the quarter to support major new product launch activity, which is expected to continue to build sales momentum in the coming quarters.
-
Diluted net earnings per share are projected to be between
$.52 and $.55 . -
Comparisons with the current fiscal year third quarter will be
favorably affected by the accelerated sales orders shifted into the
Company’s fiscal 2013 second quarter from its third quarter in advance
of the Company’s
January 2013 implementation of SAP. This amounted to approximately$94 million in sales and about$78 million in operating income, equal to approximately$.13 per diluted common share. Adjusting for the shift, sales growth for the fiscal 2014 third quarter is expected to be between 6% and 7% in local currency.
Full Year Fiscal 2014
- Net sales are forecasted to grow between 6% and 7% in constant currency.
- Foreign currency translation is expected to negatively impact sales by 1% to 2% versus the prior-year period.
-
Diluted net earnings per share continue to be projected between
$2.80 to$2.87 . The 1% to 2% negative currency impact on the sales growth equates to about$.05 of earnings per share. -
A potential devaluation of the Venezuelan bolivar is not included in
the Company’s full year forecast. A hypothetical 45% devaluation to a
rate of approximately
11 bolivars to the U.S. dollar could result in a remeasurement loss to the Company of approximately$20 million to $27 million , after tax, depending on both the timing and level of the occurrence.
The Company expects to roll out the last major wave of SMI in
Conference Call
The Estée Lauder Companies will host a conference call at
Forward-Looking Statements
The forward-looking statements in this press release, including those containing words like “expect,” “plans,” “may,” “could,” “anticipate,” “estimate,” “projected,” “forecasted,” those in Mr. Freda’s remarks and those in the “Outlook for Fiscal 2014 Third Quarter and Full Year” section involve risks and uncertainties. Factors that could cause actual results to differ materially from those forward-looking statements include the following:
(1) | increased competitive activity from companies in the skin care, makeup, fragrance and hair care businesses, some of which have greater resources than the Company does; | |
(2) | the Company’s ability to develop, produce and market new products on which future operating results may depend and to successfully address challenges in the Company’s business; | |
(3) | consolidations, restructurings, bankruptcies and reorganizations in the retail industry causing a decrease in the number of stores that sell the Company’s products, an increase in the ownership concentration within the retail industry, ownership of retailers by the Company’s competitors or ownership of competitors by the Company’s customers that are retailers and our inability to collect receivables; | |
(4) | destocking and tighter working capital management by retailers; | |
(5) | the success, or changes in timing or scope, of new product launches and the success, or changes in the timing or the scope, of advertising, sampling and merchandising programs; | |
(6) | shifts in the preferences of consumers as to where and how they shop for the types of products and services the Company sells; | |
(7) | social, political and economic risks to the Company’s foreign or domestic manufacturing, distribution and retail operations, including changes in foreign investment and trade policies and regulations of the host countries and of the United States; | |
(8) | changes in the laws, regulations and policies (including the interpretations and enforcement thereof) that affect, or will affect, the Company’s business, including those relating to its products or distribution networks, changes in accounting standards, tax laws and regulations, environmental or climate change laws, regulations or accords, trade rules and customs regulations, and the outcome and expense of legal or regulatory proceedings, and any action the Company may take as a result; | |
(9) | foreign currency fluctuations affecting the Company’s results of operations and the value of its foreign assets, the relative prices at which the Company and its foreign competitors sell products in the same markets and the Company’s operating and manufacturing costs outside of the United States; | |
(10) | changes in global or local conditions, including those due to the volatility in the global credit and equity markets, natural or man-made disasters, real or perceived epidemics, or energy costs, that could affect consumer purchasing, the willingness or ability of consumers to travel and/or purchase the Company’s products while traveling, the financial strength of the Company’s customers, suppliers or other contract counterparties, the Company’s operations, the cost and availability of capital which the Company may need for new equipment, facilities or acquisitions, the returns that the Company is able to generate on its pension assets and the resulting impact on its funding obligations, the cost and availability of raw materials and the assumptions underlying the Company’s critical accounting estimates; | |
(11) | shipment delays, commodity pricing, depletion of inventory and increased production costs resulting from disruptions of operations at any of the facilities that manufacture nearly all of the Company’s supply of a particular type of product (i.e., focus factories) or at the Company’s distribution or inventory centers, including disruptions that may be caused by the implementation of SAP as part of the Company’s Strategic Modernization Initiative or by restructurings; | |
(12) | real estate rates and availability, which may affect the Company’s ability to increase or maintain the number of retail locations at which the Company sells its products and the costs associated with the Company’s other facilities; | |
(13) | changes in product mix to products which are less profitable; | |
(14) | the Company’s ability to acquire, develop or implement new information and distribution technologies and initiatives on a timely basis and within the Company’s cost estimates and the Company’s ability to maintain continuous operations of such systems and the security of data and other information that may be stored in such systems or other systems or media; | |
(15) | the Company’s ability to capitalize on opportunities for improved efficiency, such as publicly-announced strategies and restructuring and cost-savings initiatives, and to integrate acquired businesses and realize value therefrom; | |
(16) | consequences attributable to local or international conflicts around the world, as well as from any terrorist action, retaliation and the threat of further action or retaliation; | |
(17) | the timing and impact of acquisitions and divestitures, which depend on willing sellers and buyers, respectively; and | |
(18) | additional factors as described in the Company’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2013. |
The Company assumes no responsibility to update forward-looking statements made herein or otherwise.
The Estée
An electronic version of this release can be found at the Company’s website, www.elcompanies.com.
THE ESTÉE LAUDER COMPANIES INC. CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited; In millions, except per share data and percentages) |
||||||||||||||||||||||||||
Three Months Ended December 31 |
Percent Change |
Six Months Ended December 31 |
Percent Change |
|||||||||||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||||||||||||
Net Sales (A) | $ | 3,018.7 | $ | 2,933.0 | 3 | % | $ | 5,693.7 | $ | 5,482.5 | 4 | % | ||||||||||||||
Cost of Sales | 581.6 | 568.0 | 1,125.7 | 1,107.2 | ||||||||||||||||||||||
Gross Profit | 2,437.1 | 2,365.0 | 3 | % | 4,568.0 | 4,375.3 | 4 | % | ||||||||||||||||||
Gross Margin | 80.7 | % | 80.6 | % | 80.2 | % | 79.8 | % | ||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Selling, general and administrative | 1,784.2 | 1,698.6 | 3,464.4 | 3,226.5 | ||||||||||||||||||||||
Restructuring and other charges (A) | (3.4 | ) | 13.3 | (2.2 | ) | 13.7 | ||||||||||||||||||||
1,780.8 | 1,711.9 | 4 | % | 3,462.2 | 3,240.2 | 7 | % | |||||||||||||||||||
Operating Expense Margin | 59.0 | % | 58.3 | % | 60.8 | % | 59.1 | % | ||||||||||||||||||
Operating Income | 656.3 | 653.1 | 0 | % | 1,105.8 | 1,135.1 |
(3 |
)% | ||||||||||||||||||
Operating Income Margin | 21.7 | % | 22.3 | % | 19.4 | % | 20.7 | % | ||||||||||||||||||
Interest expense, net | 12.4 | 13.4 | 25.9 | 29.2 | ||||||||||||||||||||||
Interest expense on debt extinguishment (B) | — | — | — |
19.1 |
||||||||||||||||||||||
Other income (C) | — | 21.3 | — | 23.1 | ||||||||||||||||||||||
Earnings before Income Taxes | 643.9 | 661.0 | (3 | )% | 1,079.9 | 1,109.9 | (3 | )% | ||||||||||||||||||
Provision for income taxes | 208.7 | 211.6 | 342.9 | 360.9 | ||||||||||||||||||||||
Net Earnings | 435.2 | 449.4 | (3 | )% | 737.0 | 749.0 | (2 | )% | ||||||||||||||||||
Net earnings attributable to noncontrolling interests | (2.7 | ) | (1.9 | ) | (3.8 | ) | (2.0 | ) | ||||||||||||||||||
Net Earnings Attributable to The Estée Lauder | ||||||||||||||||||||||||||
Companies Inc. | $ | 432.5 | $ | 447.5 | (3 | )% | $ | 733.2 | $ | 747.0 |
(2 |
)% | ||||||||||||||
Net earnings attributable to The Estée Lauder Companies |
||||||||||||||||||||||||||
Inc. per common share: |
||||||||||||||||||||||||||
Basic | $ | 1.11 | $ | 1.16 | (4 | )% | $ | 1.89 | $ | 1.93 |
(2 |
)% |
||||||||||||||
Diluted | 1.09 | 1.13 | (4 | )% | 1.86 | 1.89 |
(2 |
)% |
||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||
Basic | 388.3 | 387.4 | 388.1 | 387.6 | ||||||||||||||||||||||
Diluted | 395.4 | 394.7 | 395.1 | 395.1 |
(A) During the second quarter of fiscal 2013, the Company closed its
multi-faceted cost savings program implemented in
(B) In the first quarter of fiscal 2013, the Company redeemed
(C) In December 2012, the Company amended the agreement related to the
THE ESTÉE LAUDER COMPANIES INC. SUMMARY OF CONSOLIDATED RESULTS (Unaudited; Dollars in millions) |
|||||||||||||||||||||||||||
Six Months Ended December 31 | |||||||||||||||||||||||||||
Net Sales | Percent Change |
Operating Income (Loss) |
Percent Change |
||||||||||||||||||||||||
2013 | 2012 |
Reported Basis |
Local Currency |
2013 | 2012 |
Reported Basis |
|||||||||||||||||||||
Results by Geographic Region |
|||||||||||||||||||||||||||
The Americas | $ | 2,397.0 | $ | 2,322.3 | 3 | % | 4 | % | $ | 308.2 | $ | 304.4 | 1 | % | |||||||||||||
Europe, the Middle East & Africa. | 2,072.2 | 1,930.2 | 7 | 6 | 513.2 | 521.5 | (2 | ) | |||||||||||||||||||
Asia/Pacific | 1,224.4 | 1,230.1 | 0 | 3 | 282.1 | 324.2 | (13 | ) | |||||||||||||||||||
Subtotal | 5,693.6 | 5,482.6 | 4 | 5 | 1,103.5 | 1,150.1 | (4 | ) | |||||||||||||||||||
Returns and charges associated |
|||||||||||||||||||||||||||
with restructuring activities |
0.1 | (0.1 | ) | 2.3 | (15.0 | ) | |||||||||||||||||||||
Total | $ | 5,693.7 | $ | 5,482.5 | 4 | % | 5 | % | $ | 1,105.8 | $ | 1,135.1 | (3 | )% | |||||||||||||
Results by Product Category |
|||||||||||||||||||||||||||
Skin Care | $ | 2,432.3 | $ | 2,393.4 | 2 | % | 3 | % | $ | 579.6 | $ | 615.7 | (6 | )% | |||||||||||||
Makeup | 2,130.1 | 2,009.7 | 6 | 7 | 414.6 | 387.8 | 7 | ||||||||||||||||||||
Fragrance | 845.2 | 806.4 | 5 | 5 | 97.4 | 130.7 | (25 | ) | |||||||||||||||||||
Hair Care | 259.9 | 245.8 | 6 | 7 | 16.1 | 20.8 | (23 | ) | |||||||||||||||||||
Other | 26.1 | 27.3 | (4 | ) | (4 | ) | (4.2 | ) | (4.9 | ) | 14 | ||||||||||||||||
Subtotal | 5,693.6 | 5,482.6 | 4 | 5 | 1,103.5 | 1,150.1 | (4 | ) | |||||||||||||||||||
Returns and charges associated |
|||||||||||||||||||||||||||
with restructuring activities |
0.1 | (0.1 | ) | 2.3 | (15.0 | ) | |||||||||||||||||||||
Total | $ | 5,693.7 | $ | 5,482.5 | 4 | % | 5 | % | $ | 1,105.8 | $ | 1,135.1 | (3 | )% | |||||||||||||
THE ESTÉE LAUDER COMPANIES INC.
This earnings release includes some non-GAAP financial measures relating to charges associated with restructuring activities, the extinguishment of debt and the accelerated orders associated with the Company’s SMI rollout. The following are reconciliations between the non-GAAP financial measures and the most directly comparable GAAP measure for certain consolidated statements of earnings accounts before and after the charges associated with restructuring activities, the extinguishment of debt and the accelerated orders. The Company uses these non-GAAP financial measures, among other things, to evaluate its operating performance and the measures represent the manner in which the Company conducts and views its business. Management believes that excluding these items that are special in nature or that are not comparable from period to period helps investors and others compare operating performance between two periods. While the Company considers the non-GAAP measures useful in analyzing its results, it is not intended to replace, or act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with GAAP.
The Company operates on a global basis, with the majority of its net
sales generated outside
THE ESTÉE LAUDER COMPANIES INC. Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns and Charges (Unaudited; In millions, except per share data and percentages) |
||||||||||||||||||||||
Three Months Ended
December 31, 2013 |
Three Months Ended
December 31, 2012 |
|||||||||||||||||||||
As Reported |
Returns/
Charges |
Before
Returns/ Charges |
As Reported |
Returns/
Charges |
Before Returns/ Charges |
% Change
versus Prior Year Before Returns/Charges |
||||||||||||||||
Net Sales | $3,018.7 | $ (0.1 | ) | $3,018.6 | $2,933.0 | $ 0.1 | $2,933.1 | 3 | % | |||||||||||||
Cost of sales | 581.6 | 0.0 | 581.6 | 568.0 | (1.2 | ) | 566.8 | |||||||||||||||
Gross Profit | 2,437.1 | (0.1 | ) | 2,437.0 | 2,365.0 | 1.3 | 2,366.3 | 3 | % | |||||||||||||
Gross Margin | 80.7 | % | 80.7 | % | 80.6 | % | 80.7 | % | ||||||||||||||
Operating expenses | 1,780.8 | 3.4 | 1,784.2 | 1,711.9 | (13.3 | ) | 1,698.6 | 5 | % | |||||||||||||
Operating Expense Margin | 59.0 | % | 59.1 | % | 58.3 | % | 57.9 | % | ||||||||||||||
Operating Income | 656.3 | (3.5 | ) | 652.8 | 653.1 | 14.6 | 667.7 | (2 | )% | |||||||||||||
Operating Income Margin | 21.7 | % | 21.6 | % | 22.3 | % | 22.8 | % | ||||||||||||||
Provision for income taxes | 208.7 | (1.2 | ) | 207.5 | 211.6 | 5.1 | 216.7 | |||||||||||||||
Net Earnings Attributable to | ||||||||||||||||||||||
The Estée Lauder Companies Inc. |
432.5 | (2.3 | ) | 430.2 | 447.5 | 9.5 | 457.0 | (6 | )% | |||||||||||||
Diluted net earnings attributable |
||||||||||||||||||||||
to The Estée Lauder Companies | ||||||||||||||||||||||
Inc. per common share | 1.09 | (.01 | ) | 1.09 | 1.13 | .02 | 1.16 | (6 | )% | |||||||||||||
THE ESTÉE LAUDER COMPANIES INC. Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns and Charges (Unaudited; In millions, except per share data and percentages) |
||||||||||||||||||||||||
Six Months Ended
December 31, 2013 |
Six Months Ended
December 31, 2012 |
|||||||||||||||||||||||
As Reported |
Returns/
Charges |
Before
Returns/ Charges |
As Reported |
Returns/
Charges |
Before Returns/ Charges |
% Change
versus Prior Year Before Returns/Charges |
||||||||||||||||||
Net Sales |
$5,693.7 |
$ (0.1 |
) |
$5,693.6 |
$5,482.5 |
$ 0.1 |
$5,482.6 | 4 | % | |||||||||||||||
Cost of sales | 1,125.7 | 0.0 | 1,125.7 | 1,107.2 | (1.2 | ) | 1,106.0 | |||||||||||||||||
Gross Profit | 4,568.0 | (0.1 | ) | 4,567.9 | 4,375.3 | 1.3 | 4,376.6 | 4 | % | |||||||||||||||
Gross Margin | 80.2 | % | 80.2 | % | 79.8 | % | 79.8 | % | ||||||||||||||||
Operating expenses | 3,462.2 | 2.2 | 3,464.4 | 3,240.2 | (13.7 | ) | 3,226.5 | 7 | % | |||||||||||||||
Operating Expense Margin | 60.8 | % | 60.8 | % | 59.1 | % | 58.9 | % | ||||||||||||||||
Operating Income | 1,105.8 | (2.3 | ) | 1,103.5 | 1,135.1 | 15.0 | 1,150.1 | (4 | )% | |||||||||||||||
Operating Income Margin | 19.4 | % | 19.4 | % | 20.7 | % | 20.9 | % | ||||||||||||||||
Interest expense on debt | ||||||||||||||||||||||||
extinguishment | — | — | — | 19.1 | (19.1 | ) |
|
— |
||||||||||||||||
Provision for income taxes | 342.9 | (0.9 | ) | 342.0 | 360.9 | 12.0 | 372.9 | |||||||||||||||||
Net Earnings Attributable to |
||||||||||||||||||||||||
The Estée Lauder Companies Inc. |
733.2 | (1.4 | ) | 731.8 | 747.0 | 22.1 | 769.1 | (5 | )% | |||||||||||||||
Diluted net earnings attributable |
||||||||||||||||||||||||
to The Estée Lauder Companies |
||||||||||||||||||||||||
Inc. per common share | 1.86 | (.00 | ) | 1.85 | 1.89 | .06 | 1.95 | (5 | )% | |||||||||||||||
THE ESTÉE LAUDER COMPANIES INC.
As part of the Company’s Strategic Modernization Initiative, the Company
anticipates the continued migration of its operations to SAP-based
technologies, with the majority of its locations being enabled through
calendar 2014. As a result, the Company has experienced, and may
continue to experience, fluctuations in its net sales and operating
results resulting from accelerated orders from certain of its retailers
to provide adequate safety stock to mitigate any potential short-term
business interruption associated with the SMI rollout. In particular,
approximately
This action created a difficult comparison between the fiscal 2014 and
fiscal 2013 second quarters of approximately
Excluding the impact of the accelerated orders, the charges associated
with restructuring activities and the extinguishment of debt, net sales
and operating income for the three months ended
Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns and Charges and Accelerated Orders Associated with the Company’s Implementation of SAP (Unaudited; In millions, except per share data and percentages) |
||||||||||||||||||||
|
||||||||||||||||||||
Three Months Ended
December 31, 2013 |
Three Months Ended
December 31, 2012 |
|||||||||||||||||||
As Reported |
Returns/ Charges |
|
SAP Adjust- ments |
Before Charges /SAP |
As Reported |
Returns/ Charges |
SAP Adjust- ments |
Before Charges /SAP |
% Change versus Prior Year Before Charges/SAP |
|||||||||||
Net Sales | $3,018.7 |
$ (0.1 |
) |
$ — |
$3,018.6 |
$2,933.0
|
$ 0.1 |
$ (94.3 |
) |
$2,838.8 |
6 |
% |
||||||||
Cost of sales | 581.6 | 0.0 | — |
581.6 |
568.0 |
(1.2 |
) |
(16.2 |
) |
550.6 | ||||||||||
Gross Profit | 2,437.1 | (0.1 | ) | — | 2,437.0 | 2,365.0 | 1.3 |
(78.1 |
) |
2,288.2 | 7 | % | ||||||||
Gross Margin | 80.7 |
% |
80.7 |
% |
80.6 |
% |
80.6 |
% |
|
|||||||||||
Operating expenses | 1,780.8 | 3.4 | — | 1,784.2 | 1,711.9 |
(13.3 |
) |
— |
1,698.6 | 5 | % | |||||||||
Operating Expense Margin | 59.0 | % | 59.1 | % |
58.3 |
% |
59.8 |
% |
|
|||||||||||
Operating Income | 656.3 | (3.5 | ) | — | 652.8 | 653.1 | 14.6 |
(78.1 |
) |
589.6 | 11 | % | ||||||||
Operating Income Margin | 21.7 | % | 21.6 | % |
22.3 |
% |
20.8 |
% |
|
|||||||||||
Provision for income taxes | 208.7 | (1.2 | ) | — | 207.5 |
211.6 |
5.1 |
(25.0 |
) |
191.7 | ||||||||||
Net Earnings Attributable to |
||||||||||||||||||||
The Estée Lauder |
||||||||||||||||||||
Companies Inc. | 432.5 | (2.3 | ) | — | 430.2 | 447.5 | 9.5 | (53.1 | ) | 403.9 | 7 | % | ||||||||
Diluted net earnings | ||||||||||||||||||||
attributable to The Estée |
||||||||||||||||||||
Lauder Companies Inc. per |
||||||||||||||||||||
common share | 1.09 | (.01 | ) | — | 1.09 | 1.13 | .02 | (.13 | ) | 1.02 | 6 | % | ||||||||
THE ESTÉE LAUDER COMPANIES INC. Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns and Charges and Accelerated Orders Associated with the Company’s Implementation of SAP (Unaudited; In millions, except per share data and percentages) |
|||||||||||||||||||||||||||||||||||
Six Months Ended
December 31, 2013 |
Six Months Ended
December 31, 2012 |
||||||||||||||||||||||||||||||||||
As Reported |
Returns/ Charges |
SAP Adjust- ments |
Before Charges /SAP |
As Reported |
Returns/ Charges |
SAP Adjust- ments |
Before Charges /SAP |
% Change versus Prior Year Before Charges/SAP |
|||||||||||||||||||||||||||
Net Sales | $ | 5,693.7 | $ | (0.1 | ) | $ | — |
$ |
5,693.6 |
$ | 5,482.5 | $ | 0.1 | $ | (94.3 | ) | $ | 5,388.3 | 6 | % | |||||||||||||||
Cost of sales | 1,125.7 | 0.0 | — | 1,125.7 | 1,107.2 |
|
(1.2 | ) | (16.2 | ) | 1,089.8 | ||||||||||||||||||||||||
Gross Profit | 4,568.0 | (0.1 | ) | — | 4,567.9 | 4,375.3 | 1.3 | (78.1 | ) | 4,298.5 | 6 | % | |||||||||||||||||||||||
Gross Margin | 80.2 | % |
80.2 |
% |
79.8 | % | 79.8 | % | |||||||||||||||||||||||||||
Operating expenses | 3,462.2 | 2.2 | — | 3,464.4 | 3,240.2 | (13.7 | ) |
— |
3,226.5 | 7 | % | ||||||||||||||||||||||||
Operating Expense Margin | 60.8 | % | 60.8 | % | 59.1 | % | 59.9 | % | |||||||||||||||||||||||||||
Operating Income | 1,105.8 | (2.3 | ) | — | 1,103.5 | 1,135.1 | 15.0 | (78.1 | ) | 1,072.0 | 3 | % | |||||||||||||||||||||||
Operating Income Margin | 19.4 | % | 19.4 | % | 20.7 | % | 19.9 | % | |||||||||||||||||||||||||||
Interest expense on debt extinguishment | — | — | — | — | 19.1 |
(19.1 |
) |
— |
|
— | |||||||||||||||||||||||||
Provision for income taxes | 342.9 | (0.9 | ) | — | 342.0 | 360.9 | 12.0 | (25.0 | ) | 347.9 | |||||||||||||||||||||||||
Net Earnings Attributable to |
|||||||||||||||||||||||||||||||||||
The Estée Lauder |
|||||||||||||||||||||||||||||||||||
Companies Inc. | 733.2 | (1.4 | ) | — | 731.8 | 747.0 | 22.1 |
(53.1 |
) |
716.0 |
2 |
% |
|||||||||||||||||||||||
Diluted net earnings | |||||||||||||||||||||||||||||||||||
attributable to The Estée |
|||||||||||||||||||||||||||||||||||
Lauder Companies Inc. per |
|||||||||||||||||||||||||||||||||||
common share | 1.86 | (.00 | ) | — | 1.85 | 1.89 |
|
.06 |
(.13 |
) |
1.81 |
2 |
% |
||||||||||||||||||||||
The impact of accelerated orders from certain retailers associated with the Company’s implementation of SAP on net sales and operating results by product category and geographic region is as follows:
(Unaudited; In millions) |
Three Months Ended December 31, 2012 |
|||||||
Net Sales |
Operating Results |
|||||||
Product Category: | ||||||||
Skin Care | $ | 48 | $ | 40 | ||||
Makeup | 32 | 26 | ||||||
Fragrance | 10 | 9 | ||||||
Hair Care | 4 | 3 | ||||||
Other | — | — | ||||||
Total | $ | 94 | $ | 78 | ||||
Region: | ||||||||
The Americas | $ | 29 | $ | 23 | ||||
Europe, the Middle East & Africa | 15 | 12 | ||||||
Asia/Pacific | 50 | 43 | ||||||
Total | $ | 94 | $ | 78 | ||||
THE ESTÉE LAUDER COMPANIES INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited; In millions) |
||||||||||||
December 31 2013 |
June 30 2013 |
December 31 2012 |
||||||||||
ASSETS | ||||||||||||
Current Assets | ||||||||||||
Cash and cash equivalents | $ | 1,748.0 | $ | 1,495.7 | $ | 1,323.6 | ||||||
Accounts receivable, net | 1,501.0 | 1,171.7 | 1,531.7 | |||||||||
Inventory and promotional merchandise, net | 1,145.9 | 1,113.9 | 994.1 | |||||||||
Prepaid expenses and other current assets | 530.7 | 515.9 | 491.6 | |||||||||
Total Current Assets | 4,925.6 | 4,297.2 | 4,341.0 | |||||||||
Property, Plant and Equipment, net | 1,395.4 | 1,350.7 | 1,301.6 | |||||||||
Other Assets | 1,520.2 | 1,497.3 | 1,527.5 | |||||||||
Total Assets | $ | 7,841.2 | $ | 7,145.2 | $ | 7,170.1 | ||||||
LIABILITIES AND EQUITY | ||||||||||||
Current Liabilities | ||||||||||||
Current debt | $ | 15.9 | $ | 18.3 | $ | 26.0 | ||||||
Accounts payable | 493.3 | 481.7 | 345.7 | |||||||||
Other current liabilities | 1,529.9 | 1,434.6 | 1,680.5 | |||||||||
Total Current Liabilities | 2,039.1 | 1,934.6 | 2,052.2 | |||||||||
Noncurrent Liabilities | ||||||||||||
Long-term debt | 1,322.9 | 1,326.0 | 1,330.1 | |||||||||
Other noncurrent liabilities | 596.1 | 582.7 | 664.7 | |||||||||
Total Noncurrent Liabilities | 1,919.0 | 1,908.7 | 1,994.8 | |||||||||
Total Equity | 3,883.1 | 3,301.9 | 3,123.1 | |||||||||
Total Liabilities and Equity | $ | 7,841.2 | $ | 7,145.2 | $ | 7,170.1 | ||||||
SELECT CASH FLOW DATA (Unaudited; In millions) |
|||||||||
Six Months Ended December 31 |
|||||||||
2013 | 2012 | ||||||||
Cash Flows from Operating Activities | |||||||||
Net earnings | $ | 737.0 | $ | 749.0 | |||||
Depreciation and amortization | 184.4 | 156.8 | |||||||
Deferred income taxes | (18.3 | ) | (22.3 | ) | |||||
Other items | 97.5 | 69.9 | |||||||
Changes in operating assets and liabilities: | |||||||||
Increase in accounts receivable, net | (318.4 | ) | (444.9 | ) | |||||
Decrease (increase) in inventory and promotional merchandise, net | (12.9 | ) | 11.7 | ||||||
Increase in other assets, net | (44.8 | ) | (31.5 | ) | |||||
Increase in accounts payable and other liabilities | 157.9 | 166.4 | |||||||
Net cash flows provided by operating activities | $ | 782.4 | $ | 655.1 | |||||
Capital expenditures | $ | 216.9 | $ | 205.4 | |||||
Payments to acquire treasury stock | 204.9 | 326.5 | |||||||
Dividends paid | 148.4 | 279.5 |
Source: The Estée
The Estée Lauder Companies Inc.
Investor Relations:
Dennis
D’Andrea, 212-572-4384
or
Media Relations:
Alexandra
Trower, 212-572-4430