United States
The Estée Lauder Companies Achieves Outstanding Fiscal 2019 Third Quarter Results
Press Release, May 1, 2019
Reported Net Sales Increased 11% and Diluted EPS increased to
Net Sales Increased 12% and Adjusted Diluted EPS Rose 17% in Constant Currency Before Impact of New Revenue Accounting Standard
Company Raises Full Year Guidance
Net earnings rose to
Fabrizio Freda, President and Chief Executive Officer, said, “We
delivered terrific performance in our fiscal third quarter, driven by
strategic investments in our best opportunities combined with creativity
and data-driven insights that fueled exciting innovations. These drivers
strengthened loyalty to our brands and hero franchises and attracted new
consumers globally. Our strongest growth engines were the
“Our double-digit constant currency net sales growth was ahead of our long-term goal and we continued gaining share in global prestige beauty. With savings from our Leading Beauty Forward initiative, we reallocated resources into targeted advertising, while still growing profit faster than net sales gains.”
Mr. Freda added, “We had anticipated a gradual moderation of growth in
“Long term, we are uniquely positioned in one of the most attractive consumer sectors and are oriented to the fastest growing areas. Favorable demographic trends make prestige beauty a desirable, growing industry, and as the best diversified pure play, we are confident in our ability to lead and to gain global share.”
Adjusted diluted earnings per common share excludes restructuring and
other charges, changes in contingent consideration, the net gain on the
liquidation of an investment in a foreign subsidiary, goodwill and other
intangible asset impairments, and provisional charges for the impact of
the
DOWNLOAD THE PRESS RELEASE PDF(737KB)
Reconciliation between GAAP and Non-GAAP | ||||||||||||||||||||||
Three Months Ended March 31, 2019 | Three Months Ended | |||||||||||||||||||||
Net Sales Growth | Diluted EPS Growth |
Diluted Earnings Per | ||||||||||||||||||||
(Unaudited) |
Reported |
Constant |
Reported |
Constant | 2019 | 2018 | ||||||||||||||||
As Reported Results | 11 | % | 15 | % | 52 | % | 62 | % | $ | 1.51 | $ | .99 | ||||||||||
Restructuring and other charges | .07 | .20 | ||||||||||||||||||||
Contingent consideration | (.02 | ) | (.02 | ) | ||||||||||||||||||
Gain on liquidation of an investment in a foreign subsidiary, | ||||||||||||||||||||||
net | (.15 | ) | - | |||||||||||||||||||
Intangible asset impairments | .14 | - | ||||||||||||||||||||
Transition Tax resulting from the TCJA | - | .02 | ||||||||||||||||||||
Remeasurement of | ||||||||||||||||||||||
TCJA enactment date | - | (.02 | ) | |||||||||||||||||||
Non-GAAP | 15 | % | 40 | % | $ | 1.55 | $ | 1.17 | ||||||||||||||
Impact of adoption of ASC 606 | (3 | ) | % | (.27 | ) | |||||||||||||||||
Non-GAAP, excluding impact of adoption of ASC 606 | 12 | % | 1.28 | |||||||||||||||||||
Impact of foreign currency on earnings per share | .09 | |||||||||||||||||||||
Non-GAAP, constant currency earnings per share, excluding the impact of adoption of ASC 606 | 17 | % | $ | 1.37 | ||||||||||||||||||
(1) Represents GAAP | ||||||||||||||||||||||
Net sales and operating income in the Company’s product categories and
regions were unfavorably impacted by a stronger
Results by Product Category | |||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||
Three Months Ended March 31 | |||||||||||||||||||||||||||||||
Net Sales | Percent Change |
Operating Income |
Percent | ||||||||||||||||||||||||||||
(Unaudited; $ in millions) | 2019 | 2018 |
Reported |
Constant |
Constant | 2019 | 2018 |
Reported | |||||||||||||||||||||||
Skin Care | $ | 1,744 | $ | 1,447 | 21 | % | 25 | % | 21 | % | $ | 593 | $ | 441 | 34 | % | |||||||||||||||
Makeup | 1,461 | 1,388 | 5 | 10 | 7 | 99 | 119 | (17 | ) | ||||||||||||||||||||||
Fragrance | 392 | 382 | 3 | 7 | 5 | 17 | 23 | (26 | ) | ||||||||||||||||||||||
Hair Care | 136 | 139 | (2 | ) | 1 | 1 | (2 | ) | 13 | >(100 | ) | ||||||||||||||||||||
Other | 13 | 14 | (7 | ) | - | (7 | ) | 2 | 2 | - | |||||||||||||||||||||
Subtotal | 3,746 | 3,370 | 11 | 15 | 12 | 709 | 598 | 19 | |||||||||||||||||||||||
Returns/charges associated with | |||||||||||||||||||||||||||||||
restructuring and other activities | (2 | ) | - | - | - | - | (35 | ) | (100 | ) | 65 | ||||||||||||||||||||
Total | $ | 3,744 | $ | 3,370 | 11 | % | 15 | % | 12 | % | $ | 674 | $ | 498 | 35 | % | |||||||||||||||
Total reported operating income was
Skin Care
-
The adoption of ASC 606 increased reported net sales growth by
$56 million , or 4%, and increased operating income by$68 million . Adjusting for the impact of ASC 606, total net sales in constant currency increased 21%. - Skin care net sales grew across most geographies, led by Estée Lauder and La Mer. Clinique’s skin care net sales also grew globally in constant currency.
-
The Estée Lauder brand delivered double-digit net sales growth in most
regions and channels. The increase reflected continued strength in its
existing product franchises, including Advanced Night Repair,
Nutritious, Perfectionist, Micro Essence and Revitalizing Supreme. The
growth also reflected several successful innovations such as Advanced
Night Repair Eye Supercharged Complex and the launch of Micro Essence
Skin Activating Treatment Lotion Fresh with Sakura Ferment in
Japan . - Double-digit growth from La Mer was also broad-based, with net sales increasing across most regions and channels, driven by higher net sales of existing products, including The Concentrate and The Treatment Lotion, as well as increases in the eye subcategory.
- Excluding the impact of ASC 606, operating income increased sharply, reflecting higher net sales, primarily at Estée Lauder and La Mer.
Makeup
-
The adoption of ASC 606 increased reported net sales growth by
$41 million , or 3%, and increased operating income by$45 million . Adjusting for the impact of ASC 606, total net sales in constant currency increased 7%. - Growth in makeup was primarily driven by higher net sales from Tom Ford Beauty, Estée Lauder, La Mer and M•A•C. These increases were partially offset by lower net sales from Clinique and Smashbox.
- Net sales from Tom Ford Beauty increased double-digits, primarily driven by its lip color and eye shadow franchises.
- Estée Lauder generated strong growth, driven by success from its Double Wear franchise, Futurist Aqua Brilliance foundation and the Pure Color line of products, which benefitted from the launch of Pure Color Desire.
- La Mer’s strong double-digit growth was largely driven by the recent launch of The Luminous Lifting Cushion Foundation as well as targeted expanded consumer reach.
-
M•A•C’s increase was led by double-digit growth across
Asia/Pacific , theMiddle East , andIndia . InChina , M•A•C benefitted from the successful Strike of Kings collection. -
Makeup operating income declined, reflecting planned investments at
BECCA and Too Faced to support new and existing products. Lower makeup
net sales from Smashbox also contributed to the decline, as did
$52 million of goodwill and other intangible asset impairments related to Smashbox. This decline was partially offset by increases at M•A•C, Tom Ford Beauty, and La Mer, primarily due to higher net sales, as well as an increase at Clinique reflecting sales channel mix and a shift of advertising and promotion to support skin care launches.
Fragrance
-
The adoption of ASC 606 increased reported net sales growth by
$9 million , or 2%, and increased operating income by$13 million . Adjusting for the impact of ASC 606, total net sales in constant currency increased 5%. - The net sales increase reflected growth from Estée Lauder as well as from our luxury fragrances, including Jo Malone London, Tom Ford Beauty, Le Labo, and By Kilian. These increases were mostly offset by lower net sales from certain of our designer fragrances.
- Jo Malone London’s net sales increase reflected growth in fragrances and expanded targeted consumer reach.
- Increased net sales from Tom Ford Beauty reflected strong growth from Private Blend fragrances Oud Wood and Soleil Blanc, as well as expanded targeted consumer reach.
- Le Labo and By Kilian net sales increased primarily due to expanded targeted consumer reach and new product launches.
- Fragrance operating income declined, driven by lower net sales from certain of our designer fragrances. This was partially offset by higher operating income from Tom Ford Beauty and Estée Lauder due to higher net sales.
Hair Care
-
Hair care net sales decreased, primarily reflecting lower net sales
from Bumble and bumble, primarily in the
North America salon channel. - Hair care operating income declined, reflecting planned strategic advertising investments on hero franchises and digital outreach at Aveda and lower net sales at Bumble and bumble.
Results by Geographic Region | ||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||
Three Months Ended March 31 | ||||||||||||||||||||||||||||||||
Net Sales | Percent Change |
Operating Income |
Percent | |||||||||||||||||||||||||||||
(Unaudited; $ in millions) | 2019 | 2018 |
Reported |
Constant |
Constant | 2019 | 2018 | Reported Basis | ||||||||||||||||||||||||
The | $ | 1,155 | $ | 1,181 | (2 | ) | % | (2 | ) | % | (6 | ) | % | $ | (29 | ) | $ | 33 | >(100 | ) | % | |||||||||||
1,625 | 1,416 | 15 | 22 | 20 | 494 | 386 | 28 | |||||||||||||||||||||||||
966 | 773 | 25 | 31 | 27 | 244 | 179 | 36 | |||||||||||||||||||||||||
Subtotal | 3,746 | 3,370 | 11 | 15 | 12 | 709 | 598 | 19 | ||||||||||||||||||||||||
Returns/charges associated with | ||||||||||||||||||||||||||||||||
restructuring and other activities | (2 | ) | - | - | - | - | (35 | ) | (100 | ) | 65 | |||||||||||||||||||||
Total | $ | 3,744 | $ | 3,370 | 11 | % | 15 | % | 12 | % | $ | 674 | $ | 498 | 35 | % | ||||||||||||||||
The
-
The adoption of ASC 606 increased reported net sales growth by
$54 million , or 4%, and increased operating income by$78 million . Adjusting for the impact of ASC 606, total net sales in constant currency declined 6%. -
Total prestige beauty industry retail sales further decelerated in
the United States during the quarter, particularly in the makeup category. - Despite challenges in brick-and-mortar stores, net sales online continued to grow across brand.com and retailer.com and we continued to change our mix to faster growing channels.
-
Net sales in key countries in
Latin America grew in constant currency includingBrazil andMexico . This growth was offset by declines inChile andVenezuela . -
Excluding the benefit from ASC 606, operating income in The
Americas declined, primarily reflecting lower net sales, the goodwill and other intangible asset impairments related to Smashbox and strategic investments in technology and capabilities in select corporate functions partially offset by disciplined expense management.
-
The adoption of ASC 606 increased reported net sales growth by
$21 million , or 2%, and increased operating income by$19 million . The unfavorable impact of foreign currency translation reduced reported net sales growth by 7%. Adjusting for the impact of ASC 606, total net sales in constant currency increased 20%. -
The Company generated strong net sales growth in the region, both on a
reported basis and in constant currency, primarily due to strong
double-digit net sales growth from the travel retail business. Net
sales in
India ,Russia andItaly also grew in constant currency. This growth was partially offset by lower net sales in certain Western European markets and slightly lower net sales in theUnited Kingdom . -
The emerging markets in the region were negatively impacted by foreign
currency translation. Excluding this impact, the net sales in a
majority of those markets reflected strong growth. The growth in
India was primarily driven by M•A•C while growth inRussia was due to increases at Estée Lauder and La Mer. - In travel retail, strong double-digit net sales growth was broad-based across brands, with more than half of our top-10 brands in the channel growing double-digit, led by Tom Ford Beauty, Estée Lauder, Origins, M•A•C, and La Mer. Growth was also realized across many geographies and reflected increases in international passenger traffic, improved conversion, successful innovation and expanded targeted consumer reach.
-
Net sales performance in the
United Kingdom reflected reduced consumer confidence ahead of Brexit and lower traffic across brick-and-mortar stores, including from department store closures, that was partially offset by higher online net sales. -
Operating income increased, primarily due to strong double-digit
growth from the travel retail business and, to a lesser extent, many
countries throughout the region. This was partially offset by lower
results in the
United Kingdom where prestige beauty decelerated due to a soft retail environment in anticipation of Brexit.
-
The adoption of ASC 606 increased reported net sales growth by
$31 million , or 4%, and increased operating income by$29 million . The unfavorable impact of foreign currency translation reduced reported net sales by 6%. Adjusting for the impact of ASC 606, total net sales in constant currency increased 27%. -
The Company delivered another quarter of strong double-digit net sales
increases in
Asia/Pacific , both on a reported basis and in constant currency. The growth was broad-based, with two-thirds of the markets in the region growing double digits. Hong Kong ,Japan and the emerging markets inSoutheast Asia continued to deliver strong growth, and net sales inChina andKorea accelerated.- The Company generated double-digit net sales growth in virtually every major product category and channel.
- Operating income increased, primarily due to higher net sales.
Nine-Month Results
-
For the nine months ended March 31, 2019, the Company reported net
sales of
$11.27 billion , a 9% increase compared with$10.39 billion in the prior-year period. -
Net earnings were
$1.63 billion , and diluted earnings per share was$4.39 . In the prior-year nine months, the Company reported net earnings of$922 million and diluted earnings per share of$2.45 . - Adjusting for restructuring and other charges and adjustments, and excluding the impact of currency translation and the adoption of ASC 606 as detailed in the table on page 16, net sales increased 12% and diluted earnings per share rose 22%.
Cash Flows from Operating Activities
-
For the nine months ended March 31, 2019, net cash flows provided by
operating activities were
$1.76 billion , compared with$1.92 billion in the prior year. - The decline primarily reflected higher international inventory levels to support our growth and timing of payables and receivables that was mostly offset by an increase in earnings before taxes.
Outlook for Fiscal 2019 Full Year
The Company continues to see strong consumer demand for its high-quality products and for the fiscal year expects to grow significantly ahead of the industry and to continue building global share. Global prestige beauty is expected to grow approximately 7% during the fiscal year. However, the Company is mindful of risks related to social and political issues, including geopolitical tensions, regulatory matters, global security issues, currency volatility and economic challenges that could affect consumer spending in certain countries and travel corridors.
Given this environment, the Company has reflected the following risks in its outlook:
-
Continued softness of brick & mortar retail in
the United States andUnited Kingdom is impacting overall prestige beauty growth, especially in the makeup category. The Company plans to invest further in theU.S. in the fourth quarter of fiscal 2019 to improve growth. -
Some costs associated with the anticipated Brexit in the
United Kingdom . -
Continuation of tariffs in
China and the gradual moderation of net sales growth inChina and Travel Retail from recent levels. The Company has not experienced this moderation to date and continues to be optimistic about the strength of long-term growth in those areas.
Full Year Fiscal 2019
Sales Outlook
- Reported net sales are forecasted to increase between 7% and 8% versus the prior-year period, which includes a 3% impact from currency translation and no impact from the adoption of ASC 606. Excluding these items, net sales are forecasted to grow between 10% and 11%, above the Company’s long-term growth goal of 6% to 8%.
Earnings per Share Outlook
-
Reported diluted net earnings per common share are projected to be
between
$4.72 and$4.79 . Excluding restructuring and other charges and adjustments, diluted net earnings per common share are projected to be between$5.15 and$5.19 . -
The adoption of ASC 606 is expected to increase diluted net earnings
per common share by approximately
$.06 . -
Currency exchange rates are volatile and uncertain. Using the March
31, 2019 spot rate for the fourth quarter of fiscal 2019, the negative
currency impact equates to about
$.22 of diluted earnings per common share. - On a constant currency basis, before restructuring and other charges and adjustments, as well as the impact of ASC 606, diluted earnings per common share are expected to increase between 18% and 19%. This growth reflects higher investments during the second half of the year behind strong product innovation programs for some of our largest brands and to build capabilities for long-term growth.
-
The Company expects to take charges associated with previously
approved restructuring and other activities relating to Leading Beauty
Forward in fiscal 2019 of approximately
$160 million to$175 million , equal to$.35 to$.38 per common share. - For the full fiscal year, the Company expects the global effective tax rate to be approximately 22%, before charges associated with the restructuring and other charges and adjustments.
Reconciliation between GAAP and non-GAAP | ||||||||||||||||||
Year Ending June 30, 2019 (F) | Twelve Months June 30 | |||||||||||||||||
Net Sales Growth | Diluted EPS Growth | Diluted Earnings Per Share | ||||||||||||||||
(Unaudited) |
Reported |
Constant | Reported Basis |
Constant | 2019 (F) | 2018 | ||||||||||||
Forecast / actual results including restructuring | ||||||||||||||||||
and other charges and adjustments | 7%-8% | (1) | 10%-11% | 60%-62% | (1) | 68%-70% | (1) | $ | 2.95 | (1) | ||||||||
Non-GAAP | ||||||||||||||||||
Restructuring and other charges | .35 - .38 | .51 | ||||||||||||||||
Contingent Consideration | (.04 | ) | (.09 | ) | ||||||||||||||
Gain on liquidation of an investment in a foreign subsidiary, | ||||||||||||||||||
net | (.15 | ) | - | |||||||||||||||
Intangible Asset Impairments | .23 | - | ||||||||||||||||
TCJA Impacts | .01 | 1.14 | ||||||||||||||||
Non-GAAP | 14%-15% | $ | 4.51 | |||||||||||||||
Impact of adoption of ASC 606 | - | - | (.06 | ) | ||||||||||||||
Non-GAAP, excluding impact of adoption of | ||||||||||||||||||
ASC 606 | 7%-8% | 13%-14% | $ | 4.51 | ||||||||||||||
Impact of foreign currency on earnings per share | .22 | |||||||||||||||||
Forecasted constant currency net sales growth | ||||||||||||||||||
and earnings per share | 10%-11% | 18%-19% | $ | 4.51 | ||||||||||||||
(1) Represents GAAP | ||||||||||||||||||
(F) Represents forecast | ||||||||||||||||||
Conference Call The Estée Lauder
Companies will host a conference call at 9:30 a.m. (ET) today, May 1,
2019 to discuss its results. The dial-in number for the call is
888-294-4716 in the
Cautionary Note Regarding Forward-Looking Statements
Statements in this press release, in particular those in “Outlook for Fiscal 2019 Full Year,” as well as remarks by the CEO and other members of management, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may address our expectations regarding sales, earnings or other future financial performance and liquidity, product introductions, entry into new geographic regions, information technology initiatives, new methods of sale, our long-term strategy, restructuring and other charges and resulting cost savings, and future operations or operating results. These statements may contain words like “expect,” “will,” “will likely result,” “would,” “believe,” “estimate,” “planned,” “plans,” “intends,” “may,” “should,” “could,” “anticipate,” “estimate,” “project,” “projected,” “forecast,” and “forecasted” or similar expressions.
Factors that could cause actual results to differ materially from our forward-looking statements include the following:
(1) increased competitive activity from companies in the skin care, makeup, fragrance and hair care businesses;
(2) the Company’s ability to develop, produce and market new products on which future operating results may depend and to successfully address challenges in the Company’s business;
(3) consolidations, restructurings, bankruptcies and reorganizations in the retail industry causing a decrease in the number of stores that sell the Company’s products, an increase in the ownership concentration within the retail industry, ownership of retailers by the Company’s competitors or ownership of competitors by the Company’s customers that are retailers and our inability to collect receivables;
(4) destocking and tighter working capital management by retailers;
(5) the success, or changes in timing or scope, of new product launches and the success, or changes in the timing or the scope, of advertising, sampling and merchandising programs;
(6) shifts in the preferences of consumers as to where and how they shop;
(7) social, political and economic risks to the Company’s foreign or
domestic manufacturing, distribution and retail operations, including
changes in foreign investment and trade policies and regulations of the
host countries and of
(8) changes in the laws, regulations and policies (including the interpretations and enforcement thereof) that affect, or will affect, the Company’s business, including those relating to its products or distribution networks, changes in accounting standards, tax laws and regulations, environmental or climate change laws, regulations or accords, trade rules and customs regulations, and the outcome and expense of legal or regulatory proceedings, and any action the Company may take as a result;
(9) foreign currency fluctuations affecting the Company’s results of
operations and the value of its foreign assets, the relative prices at
which the Company and its foreign competitors sell products in the same
markets and the Company’s operating and manufacturing costs outside of
(10) changes in global or local conditions, including those due to the volatility in the global credit and equity markets, natural or man-made disasters, real or perceived epidemics, or energy costs, that could affect consumer purchasing, the willingness or ability of consumers to travel and/or purchase the Company’s products while traveling, the financial strength of the Company’s customers, suppliers or other contract counterparties, the Company’s operations, the cost and availability of capital which the Company may need for new equipment, facilities or acquisitions, the returns that the Company is able to generate on its pension assets and the resulting impact on funding obligations, the cost and availability of raw materials and the assumptions underlying the Company’s critical accounting estimates;
(11) shipment delays, commodity pricing, depletion of inventory and increased production costs resulting from disruptions of operations at any of the facilities that manufacture the Company’s products or at the Company’s distribution or inventory centers, including disruptions that may be caused by the implementation of information technology initiatives, or by restructurings;
(12) real estate rates and availability, which may affect the Company’s ability to increase or maintain the number of retail locations at which the Company sells its products and the costs associated with the Company’s other facilities;
(13) changes in product mix to products which are less profitable;
(14) the Company’s ability to acquire, develop or implement new information and distribution technologies and initiatives on a timely basis and within the Company’s cost estimates and the Company’s ability to maintain continuous operations of such systems and the security of data and other information that may be stored in such systems or other systems or media;
(15) the Company’s ability to capitalize on opportunities for improved efficiency, such as publicly-announced strategies and restructuring and cost-savings initiatives, and to integrate acquired businesses and realize value therefrom;
(16) consequences attributable to local or international conflicts around the world, as well as from any terrorist action, retaliation and the threat of further action or retaliation;
(17) the timing and impact of acquisitions, investments and divestitures; and
(18) additional factors as described in the Company’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2018.
The Company assumes no responsibility to update forward-looking statements made herein or otherwise.
The Estée Lauder Companies Inc. is one of the world’s leading manufacturers and marketers of quality skin care, makeup, fragrance and hair care products. The Company’s products are sold in over 150 countries and territories under brand names including: Estée Lauder, Aramis, Clinique, Prescriptives, Lab Series, Origins, Tommy Hilfiger, M•A•C, Kiton, La Mer, Bobbi Brown, Donna Karan New York, DKNY, Aveda, Jo Malone London, Bumble and bumble, Michael Kors, Darphin, Tom Ford, Smashbox, Ermenegildo Zegna, AERIN, Tory Burch, RODIN olio lusso, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, By Kilian, BECCA and Too Faced.
ELC-F
ELC-E
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||||||||||||||||
(Unaudited; $ in millions, except per share data | Three Months Ended | Percent | Nine Months Ended | Percent | ||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||||||
Net Sales (A) | $ | 3,744 | $ | 3,370 | 11 | % | $ | 11,273 | $ | 10,388 | 9 | % | ||||||||||||||||||
Cost of sales (A) | 819 | 683 | 20 | % | 2,552 | 2,147 | 19 | % | ||||||||||||||||||||||
Gross Profit | 2,925 | 2,687 | 9 | % | 8,721 | 8,241 | 6 | % | ||||||||||||||||||||||
Gross Margin | 78.1 | % | 79.7 | % | 77.4 | % | 79.3 | % | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||
Selling, general and administrative (B) | 2,170 | 2,092 | 4 | % | 6,435 | 6,266 | 3 | % | ||||||||||||||||||||||
Restructuring and other charges (A) | 29 | 97 | (70 | ) | % | 99 | 198 | (50 | ) | % | ||||||||||||||||||||
Goodwill impairment (C) | 48 | - | 100 | % | 68 | - | 100 | % | ||||||||||||||||||||||
Impairment of other intangible assets (C) | 4 | - | 100 | % | 22 | - | 100 | % | ||||||||||||||||||||||
2,251 | 2,189 | 3 | % | 6,624 | 6,464 | 2 | % | |||||||||||||||||||||||
Operating Expense Margin | 60.1 | % | 65.0 | % | 58.8 | % | 62.2 | % | ||||||||||||||||||||||
Operating Income | 674 | 498 | 35 | % | 2,097 | 1,777 | 18 | % | ||||||||||||||||||||||
Operating Income Margin | 18.0 | % | 14.8 | % | 18.6 | % | 17.1 | % | ||||||||||||||||||||||
Interest expense | 32 | 33 | (3 | ) | % | 101 | 96 | 5 | % | |||||||||||||||||||||
Interest income and investment income, net | 15 | 16 | (6 | ) | % | 42 | 40 | 5 | % | |||||||||||||||||||||
Other components of net periodic benefit cost | 1 | 1 | - | % | 1 | 2 | (50 | ) | % | |||||||||||||||||||||
Other income, net (D) | 71 | - | 100 | % | 71 | - | 100 | % | ||||||||||||||||||||||
Earnings before Income Taxes | 727 | 480 | 51 | % | 2,108 | 1,719 | 23 | % | ||||||||||||||||||||||
Provision for income taxes (E) | 170 | 106 | 60 | % | 472 | 790 | (40 | ) | % | |||||||||||||||||||||
Net Earnings | 557 | 374 | 49 | % | 1,636 | 929 | 76 | % | ||||||||||||||||||||||
Net earnings attributable to noncontrolling | ||||||||||||||||||||||||||||||
interests | (2 | ) | (2 | ) | - | % | (8 | ) | (7 | ) | 14 | % | ||||||||||||||||||
Net Earnings Attributable to The Estée Lauder | ||||||||||||||||||||||||||||||
Companies Inc. | $ | 555 | $ | 372 | 49 | % | $ | 1,628 | $ | 922 | 77 | % | ||||||||||||||||||
Net earnings attributable to The Estée Lauder | ||||||||||||||||||||||||||||||
Companies Inc. per common share: | ||||||||||||||||||||||||||||||
Basic | $ | 1.53 | $ | 1.01 | 52 | % | $ | 4.47 | $ | 2.50 | 79 | % | ||||||||||||||||||
Diluted | 1.51 | .99 | 52 | % | 4.39 | 2.45 | 79 | % | ||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||
Basic | 361.9 | 367.9 | 364.0 | 368.3 | ||||||||||||||||||||||||||
Diluted | 368.3 | 375.7 | 370.9 | 375.7 | ||||||||||||||||||||||||||
(A) In May 2016, the Company announced a multi-year initiative (Leading
Beauty Forward) to build on its strengths and better leverage its cost
structure to free resources for investment to continue its growth
momentum. Leading Beauty Forward is designed to enhance the Company’s
go-to-market capabilities, reinforce its leadership in global prestige
beauty and continue creating sustainable value. During fiscal 2019, the
Company continued to approve specific initiatives under Leading Beauty
Forward. The Company plans to approve additional initiatives through
fiscal 2019 and expects to complete those initiatives through fiscal
2021. Inclusive of approvals from inception through March 31, 2019, we
estimate that Leading Beauty Forward may result in related restructuring
and other charges totaling between
(B) The Company recorded
(C) The Company recorded
(D) The Tax Cuts and Jobs Act (the “TCJA”), which was enacted on
December 22, 2017, presented us with opportunities to manage cash and
investments more efficiently on a global basis. Accordingly, during the
three months ended March 31, 2019, as part of the assessment of those
opportunities, we sold our available-for-sale securities, which
liquidated our investment in the foreign subsidiary that owned those
securities. As a result, we recorded a realized net gain on liquidation
of our investment in a foreign subsidiary of
(E) During the nine months ended March 31, 2019, the Company recorded a
net charge of
Returns and Charges Associated With Restructuring and Other Activities and Other Adjustments | ||||||||||||||||||||||||||
(Unaudited; $ in millions, except per | Operating Expenses | |||||||||||||||||||||||||
Sales |
Cost of |
Restructuring |
Other | Total | After Tax |
Diluted | ||||||||||||||||||||
Three Months Ended March 31, 2019 | ||||||||||||||||||||||||||
Leading Beauty Forward | $ | 2 | $ | 4 | $ | 12 | $ | 17 | $ | 35 | $ | 27 | $ | .07 | ||||||||||||
Contingent consideration | (9 | ) | (9 | ) | (7 | ) | (.02 | ) | ||||||||||||||||||
Gain on liquidation of an investment in a | ||||||||||||||||||||||||||
foreign subsidiary, net | (71 | ) | (71 | ) | (57 | ) | (.15 | ) | ||||||||||||||||||
Intangible asset impairments | 52 | 52 | 52 | .14 | ||||||||||||||||||||||
Total | $ | 2 | $ | 4 | $ | 12 | $ | (11 | ) | $ | 7 | $ | 15 | $ | .04 | |||||||||||
Nine Months Ended March 31, 2019 | ||||||||||||||||||||||||||
Leading Beauty Forward | $ | 2 | $ | 16 | $ | 31 | $ | 68 | $ | 117 | $ | 95 | $ | .26 | ||||||||||||
Contingent consideration | (18 | ) | (18 | ) | (15 | ) | (.04 | ) | ||||||||||||||||||
Gain on liquidation of an investment in a | ||||||||||||||||||||||||||
foreign subsidiary, net | (71 | ) | (71 | ) | (57 | ) | (.15 | ) | ||||||||||||||||||
Intangible asset impairments | 90 | 90 | 86 | .23 | ||||||||||||||||||||||
Transition Tax resulting from the TCJA | (12 | ) | (.03 | ) | ||||||||||||||||||||||
Remeasurement of | ||||||||||||||||||||||||||
assets as of the TCJA enactment date | 8 | .02 | ||||||||||||||||||||||||
Net deferred tax liability related to foreign | ||||||||||||||||||||||||||
withholding taxes on certain foreign | ||||||||||||||||||||||||||
earnings resulting from the TCJA | 9 | .02 | ||||||||||||||||||||||||
Total | $ | 2 | $ | 16 | $ | 31 | $ | 69 | $ | 118 | $ | 114 | $ | .31 | ||||||||||||
(Unaudited; $ in millions, except per | Operating Expenses | |||||||||||||||||||||||||
Sales |
Cost of |
Restructuring |
Other | Total | After Tax |
Diluted | ||||||||||||||||||||
Three Months Ended March 31, 2018 | ||||||||||||||||||||||||||
Leading Beauty Forward | $ | - | $ | 3 | $ | 72 | $ | 25 | $ | 100 | $ | 75 | $ | .20 | ||||||||||||
Contingent consideration | (9 | ) | (9 | ) | (6 | ) | (.02 | ) | ||||||||||||||||||
Transition Tax resulting from the TCJA | 7 | .02 | ||||||||||||||||||||||||
Remeasurement of | ||||||||||||||||||||||||||
assets as of the TCJA enactment date | (9 | ) | (.02 | ) | ||||||||||||||||||||||
Total | $ | - | $ | 3 | $ | 72 | $ | 16 | $ | 91 | $ | 67 | $ | .18 | ||||||||||||
Nine Months Ended March 31, 2018 | ||||||||||||||||||||||||||
Leading Beauty Forward | $ | - | $ | 9 | $ | 125 | $ | 73 | $ | 207 | $ | 156 | $ | .42 | ||||||||||||
Contingent consideration | (6 | ) | (6 | ) | (4 | ) | (.01 | ) | ||||||||||||||||||
Transition Tax resulting from the TCJA | 332 | .88 | ||||||||||||||||||||||||
Remeasurement of | ||||||||||||||||||||||||||
assets as of the TCJA enactment date | 42 | .11 | ||||||||||||||||||||||||
Net deferred tax liability related to foreign | ||||||||||||||||||||||||||
withholding taxes on certain foreign | ||||||||||||||||||||||||||
earnings resulting from the TCJA | 18 | .05 | ||||||||||||||||||||||||
Total | $ | - | $ | 9 | $ | 125 | $ | 67 | $ | 201 | $ | 544 | $ | 1.45 | ||||||||||||
Results by Product Category | ||||||||||||||||||||||||||||||||
Nine Months Ended March 31 | ||||||||||||||||||||||||||||||||
Net Sales | Percent Change |
Operating Income |
Percent | |||||||||||||||||||||||||||||
(Unaudited; $ in millions) | 2019 | 2018 |
Reported |
Constant |
Constant | 2019 | 2018 |
Reported | ||||||||||||||||||||||||
Skin Care | $ | 4,962 | $ | 4,216 | 18 | % | 20 | % | 21 | % | $ | 1,624 | $ | 1,221 | 33 | % | ||||||||||||||||
Makeup | 4,427 | 4,275 | 4 | 6 | 6 | 398 | 514 | (23 | ) | |||||||||||||||||||||||
Fragrance | 1,401 | 1,423 | (2 | ) | 1 | 2 | 156 | 195 | (20 | ) | ||||||||||||||||||||||
Hair Care | 433 | 419 | 3 | 5 | 5 | 27 | 45 | (40 | ) | |||||||||||||||||||||||
Other | 52 | 55 | (5 | ) | (4 | ) | (9 | ) | 9 | 9 | - | |||||||||||||||||||||
Subtotal | 11,275 | 10,388 | 9 | 11 | 12 | 2,214 | 1,984 | 12 | ||||||||||||||||||||||||
Returns/charges associated with | ||||||||||||||||||||||||||||||||
restructuring and other activities | (2 | ) | - | - | - | - | (117 | ) | (207 | ) | 43 | |||||||||||||||||||||
Total | $ | 11,273 | $ | 10,388 | 9 | % | 11 | % | 12 | % | $ | 2,097 | $ | 1,777 | 18 | % | ||||||||||||||||
| |||||||||||||||||||||||||||||||||
Results by Geographic Region | |||||||||||||||||||||||||||||||||
Nine Months Ended March 31 | |||||||||||||||||||||||||||||||||
Net Sales | Percent Change |
Operating Income |
Percent | ||||||||||||||||||||||||||||||
(Unaudited; $ in millions) | 2019 | 2018 |
Reported |
Constant |
Constant | 2019 | 2018 | Reported Basis | |||||||||||||||||||||||||
The | $ | 3,609 | $ | 3,818 | (5 | ) | % | (5 | ) | % | (4 | ) | % | $ | (57 | ) | $ | 231 | >(100 | ) | % | ||||||||||||
4,825 | 4,236 | 14 | 18 | 17 | 1,580 | 1,196 | 32 | ||||||||||||||||||||||||||
2,841 | 2,334 | 22 | 26 | 26 | 691 | 557 | 24 | ||||||||||||||||||||||||||
Subtotal | 11,275 | 10,388 | 9 | 11 | 12 | 2,214 | 1,984 | 12 | |||||||||||||||||||||||||
Returns/charges associated with | |||||||||||||||||||||||||||||||||
restructuring and other activities | (2 | ) | - | - | - | - | (117 | ) | (207 | ) | 43 | ||||||||||||||||||||||
Total | $ | 11,273 | $ | 10,388 | 9 | % | 11 | % | 12 | % | $ | 2,097 | $ | 1,777 | 18 | % | |||||||||||||||||
Net Sales and operating income in the Company's product categories and
regions for the nine months ended March 31, 2019 were unfavorably
impacted by a stronger
This earnings release includes some non-GAAP financial measures relating to charges associated with restructuring and other activities, goodwill and other intangible asset impairments, the net gain on liquidation of our investment in a foreign subsidiary, the changes in the fair value of contingent consideration and charges associated with the TCJA. The following is a reconciliation between the non-GAAP financial measures and the most directly comparable GAAP measures for certain consolidated statements of earnings accounts before and after these items. The Company uses certain non-GAAP financial measures, among other financial measures, to evaluate its operating performance, which represent the manner in which the Company conducts and views its business. Management believes that excluding certain items that are not comparable from period to period, or do not reflect the Company’s underlying ongoing business, provides transparency for such items and helps investors and others compare and analyze operating performance from period to period. In the future, the Company expects to incur charges or adjustments similar in nature to those presented below; however, the impact to the Company’s results in a given period may be highly variable and difficult to predict. Our non-GAAP financial measures may not be comparable to similarly titled measures used by, or determined in a manner consistent with, other companies. While the Company considers the non-GAAP measures useful in analyzing its results, they are not intended to replace, or act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with GAAP.
The Company operates on a global basis, with the majority of its net
sales generated outside
Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns, Charges and Other Adjustments | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2019 | Three Months Ended March 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
(Unaudited; $ in millions, | As Reported |
Returns/
Charges/
Adjust- ments | Non-GAAP |
Impact of |
Non-GAAP, |
Impact of |
Non-GAAP, | As Reported |
Returns/
Charges/
Adjust- ments | Non-GAAP |
% Change |
% Change | ||||||||||||||||||||||||||||||||||
Net Sales | $ | 3,744 | $ | 2 | $ | 3,746 | $ | (106 | ) | $ | 3,640 | $ | 146 | $ | 3,786 | $ | 3,370 | $ | - | $ | 3,370 | 11 | % | 12 | % | |||||||||||||||||||||
Cost of sales | 819 | (4 | ) | 815 | (67 | ) | 748 | 36 | 784 | 683 | (3 | ) | 680 | |||||||||||||||||||||||||||||||||
Gross Profit | 2,925 | 6 | 2,931 | (39 | ) | 2,892 | 110 | 3,002 | 2,687 | 3 | 2,690 | 9 | % | 12 | % | |||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||||||||||||||||
Margin | 78.1 | % | 78.2 | % | 79.5 | % | 79.3 | % | 79.7 | % | 79.8 | % | ||||||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
expenses | 2,251 | (72 | ) | 2,179 | 87 | 2,266 | 66 | 2,332 | 2,189 | (88 | ) | 2,101 | 4 | % | 11 | % | ||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
Expense | ||||||||||||||||||||||||||||||||||||||||||||||
Margin | 60.1 | % | 58.2 | % | 62.3 | % | 61.6 | % | 65.0 | % | 62.3 | % | ||||||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
Income | 674 | 78 | 752 | (126 | ) | 626 | 44 | 670 | 498 | 91 | 589 | 28 | % | 14 | % | |||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
Income | ||||||||||||||||||||||||||||||||||||||||||||||
Margin | 18.0 | % | 20.1 | % | 17.2 | % | 17.7 | % | 14.8 | % | 17.5 | % | ||||||||||||||||||||||||||||||||||
Other income, | ||||||||||||||||||||||||||||||||||||||||||||||
net | 71 | (71 | ) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Provision for | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 170 | (8 | ) | 162 | (28 | ) | 134 | 12 | 146 | 106 | 24 | 130 | 25 | % | 12 | % | ||||||||||||||||||||||||||||||
Net Earnings | ||||||||||||||||||||||||||||||||||||||||||||||
Attributable | ||||||||||||||||||||||||||||||||||||||||||||||
to The Estée Lauder | ||||||||||||||||||||||||||||||||||||||||||||||
Companies Inc. | $ | 555 | $ | 15 | $ | 570 | $ | (98 | ) | $ | 472 | $ | 33 | $ | 505 | $ | 372 | $ | 67 | $ | 439 | 30 | % | 15 | % | |||||||||||||||||||||
Diluted net | ||||||||||||||||||||||||||||||||||||||||||||||
earnings | ||||||||||||||||||||||||||||||||||||||||||||||
attributable to | ||||||||||||||||||||||||||||||||||||||||||||||
The Estée Lauder | ||||||||||||||||||||||||||||||||||||||||||||||
Companies Inc. per | ||||||||||||||||||||||||||||||||||||||||||||||
common share | $ | 1.51 | $ | .04 | $ | 1.55 | $ | (.27 | ) | $ | 1.28 | $ | .09 | $ | 1.37 | $ | .99 | $ | .18 | $ | 1.17 | 33 | % | 17 | % | |||||||||||||||||||||
Amounts may not sum due to rounding. | ||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Certain Consolidated Statements of Earnings Accounts Before and After Returns, Charges and Other Adjustments | ||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended March 31, 2019 | Nine Months Ended March 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||
(Unaudited; $ in millions, | As Reported |
Returns/
Charges/
Adjust- ments | Non-GAAP |
Impact of |
Non-GAAP, |
Impact of |
Non-GAAP, | As Reported |
Returns/
Charges/
Adjust- ments | Non-GAAP |
% Change |
% Change | ||||||||||||||||||||||||||||||||||
Net Sales | $ | 11,273 | $ | 2 | $ | 11,275 | $ | 28 | $ | 11,303 | $ | 288 | $ | 11,591 | $ | 10,388 | $ | - | $ | 10,388 | 9 | % | 12 | % | ||||||||||||||||||||||
Cost of sales | 2,552 | (16 | ) | 2,536 | (219 | ) | 2,317 | 67 | 2,384 | 2,147 | (9 | ) | 2,138 | |||||||||||||||||||||||||||||||||
Gross Profit | 8,721 | 18 | 8,739 | 247 | 8,986 | 221 | 9,207 | 8,241 | 9 | 8,250 | 6 | % | 12 | % | ||||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||||||||||||||||
Margin | 77.4 | % | 77.5 | % | 79.5 | % | 79.4 | % | 79.3 | % | 79.4 | % | ||||||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
expenses | 6,624 | (171 | ) | 6,453 | 288 | 6,741 | 140 | 6,881 | 6,464 | (192 | ) | 6,272 | 3 | % | 10 | % | ||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
Expense | ||||||||||||||||||||||||||||||||||||||||||||||
Margin | 58.8 | % | 57.2 | % | 59.6 | % | 59.4 | % | 62.2 | % | 60.4 | % | ||||||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
Income | 2,097 | 189 | 2,286 | (41 | ) | 2,245 | 81 | 2,326 | 1,777 | 201 | 1,978 | 16 | % | 18 | % | |||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||
Income | ||||||||||||||||||||||||||||||||||||||||||||||
Margin | 18.6 | % | 20.3 | % | 19.9 | % | 20.1 | % | 17.1 | % | 19.0 | % | ||||||||||||||||||||||||||||||||||
Other income, | ||||||||||||||||||||||||||||||||||||||||||||||
net | 71 | (71 | ) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Provision for | ||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 472 | 4 | 476 | (9 | ) | 467 | 21 | 488 | 790 | (343 | ) | 447 | 6 | % | 9 | % | ||||||||||||||||||||||||||||||
Net Earnings | ||||||||||||||||||||||||||||||||||||||||||||||
Attributable | ||||||||||||||||||||||||||||||||||||||||||||||
to The | ||||||||||||||||||||||||||||||||||||||||||||||
Estée | ||||||||||||||||||||||||||||||||||||||||||||||
Lauder | ||||||||||||||||||||||||||||||||||||||||||||||
Companies | ||||||||||||||||||||||||||||||||||||||||||||||
Inc. | $ | 1,628 | $ | 114 | $ | 1,742 | $ | (32 | ) | $ | 1,710 | $ | 61 | $ | 1,771 | $ | 922 | $ | 544 | $ | 1,466 | 19 | % | 21 | % | |||||||||||||||||||||
Diluted net | ||||||||||||||||||||||||||||||||||||||||||||||
earnings | ||||||||||||||||||||||||||||||||||||||||||||||
attributable | ||||||||||||||||||||||||||||||||||||||||||||||
to | ||||||||||||||||||||||||||||||||||||||||||||||
The Estée | ||||||||||||||||||||||||||||||||||||||||||||||
Lauder | ||||||||||||||||||||||||||||||||||||||||||||||
Companies | ||||||||||||||||||||||||||||||||||||||||||||||
Inc. per | ||||||||||||||||||||||||||||||||||||||||||||||
common | ||||||||||||||||||||||||||||||||||||||||||||||
share | $ | 4.39 | $ | .31 | $ | 4.70 | $ | (.09 | ) | $ | 4.61 | $ | .16 | $ | 4.77 | $ | 2.45 | $ | 1.45 | $ | 3.90 | 20 | % | 22 | % | |||||||||||||||||||||
Amounts may not sum due to rounding. | ||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(Unaudited; $ in millions) | March 31 2019 | June 30 2018 | March 31 2018 | |||||||
ASSETS | ||||||||||
Current Assets | ||||||||||
Cash and cash equivalents | $ | 2,902 | $ | 2,181 | $ | 2,140 | ||||
Short-term investments | - | 534 | 384 | |||||||
Accounts receivable, net | 2,036 | 1,487 | 1,761 | |||||||
Inventory and promotional merchandise, net | 1,814 | 1,618 | 1,533 | |||||||
Prepaid expenses and other current assets | 408 | 348 | 351 | |||||||
Total Current Assets | 7,160 | 6,168 | 6,169 | |||||||
Property, Plant and Equipment, net | 1,891 | 1,823 | 1,726 | |||||||
Other Assets | 3,880 | 4,576 | 4,877 | |||||||
Total Assets | $ | 12,931 | $ | 12,567 | $ | 12,772 | ||||
LIABILITIES AND EQUITY | ||||||||||
Current Liabilities | ||||||||||
Current debt | $ | 516 | $ | 183 | $ | 296 | ||||
Accounts payable | 1,068 | 1,182 | 884 | |||||||
Other accrued liabilities | 2,647 | 1,945 | 2,208 | |||||||
Total Current Liabilities | 4,231 | 3,310 | 3,388 | |||||||
Noncurrent Liabilities | ||||||||||
Long-term debt | 2,883 | 3,361 | 3,363 | |||||||
Other noncurrent liabilities | 1,200 | 1,186 | 1,284 | |||||||
Total Noncurrent Liabilities | 4,083 | 4,547 | 4,647 | |||||||
Total Equity | 4,617 | 4,710 | 4,737 | |||||||
Total Liabilities and Equity | $ | 12,931 | $ | 12,567 | $ | 12,772 | ||||
The following table details the impacts of ASC 606 on the Company’s Consolidated Balance Sheet as of March 31, 2019.
CONSOLIDATED BALANCE SHEET IMPACT FROM ASC 606 | |||||||||||
(Unaudited; $ in millions) | As Reported | Adjustments | Prior to the | ||||||||
Accounts receivable, net | $ | 2,036 | $ | (211 | ) | $ | 1,825 | ||||
Inventory and promotional merchandise, net | 1,814 | (26 | ) | 1,788 | |||||||
Other Assets | 627 | (60 | ) | 567 | |||||||
Total Assets | $ | 12,931 | $ | (297 | ) | $ | 12,634 | ||||
Other accrued liabilities | 2,647 | (438 | ) | 2,209 | |||||||
Other noncurrent liabilities | 1,200 | (55 | ) | 1,145 | |||||||
Total Liabilities | $ | 8,314 | $ | (493 | ) | $ | 7,821 | ||||
Total Equity | $ | 4,617 | $ | 196 | $ | 4,813 | |||||
SELECT CASH FLOW DATA | |||||||||
Nine Months Ended | |||||||||
March 31 | |||||||||
(Unaudited; $ in millions) | 2019 | 2018 | |||||||
Cash Flows from Operating Activities | |||||||||
Net earnings | $ | 1,636 | $ | 929 | |||||
Depreciation and amortization | 404 | 389 | |||||||
Deferred income taxes | (46 | ) | 84 | ||||||
Other items | 221 | 179 | |||||||
Changes in operating assets and liabilities: | |||||||||
Increase in accounts receivable, net | (377 | ) | (325 | ) | |||||
Increase in inventory and promotional merchandise, net | (184 | ) | - | ||||||
Increase in other assets, net | (73 | ) | (10 | ) | |||||
Increase in accounts payable and other liabilities | 175 | 674 | |||||||
Net cash flows provided by (used for) operating activities | $ | 1,756 | $ | 1,920 | |||||
Other Investing and Financing Sources/(Uses): | |||||||||
Capital expenditures | $ | 441 | $ | 368 | |||||
Proceeds of investments, net | 1,215 | 224 | |||||||
Payments to acquire treasury stock | 1,344 | 676 | |||||||
Dividends paid | 453 | 407 | |||||||
Proceeds (repayments) of current debt, net | (167 | ) | 106 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190501005301/en/
Investors: Rainey Mancini
(212) 284-3049
Media: Alexandra Trower
(212) 572-4430
Source: The Estée Lauder Companies Inc.